PT Energi Mega Persada Tbk (IDX: ENRG)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
284.00
+6.00 (2.16%)
Nov 13, 2024, 4:14 PM WIB

ENRG Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
444.04420.78451.94406.1324.88334.34
Upgrade
Revenue Growth (YoY)
9.82%-6.90%11.29%25.00%-2.83%22.26%
Upgrade
Cost of Revenue
312.33274.71268.32257.9196.91176.74
Upgrade
Gross Profit
131.71146.06183.62148.2127.97157.6
Upgrade
Selling, General & Admin
20.2719.2215.312.9315.7215.07
Upgrade
Other Operating Expenses
8.74.810.650.610.631.27
Upgrade
Operating Expenses
29.8624.9216.8314.8817.3737.36
Upgrade
Operating Income
101.85121.15166.78133.31110.6120.24
Upgrade
Interest Expense
-21.26-9.11-7.81-7.33-18.11-25.02
Upgrade
Interest & Investment Income
0.050.050.060.030.020.5
Upgrade
Earnings From Equity Investments
10.676.0410.562.67--
Upgrade
Currency Exchange Gain (Loss)
-0.330.630.42-0.19-0.08-0.16
Upgrade
Other Non Operating Income (Expenses)
-13.48-47.49-68.45-45.75-40.78-21.78
Upgrade
EBT Excluding Unusual Items
77.571.27101.5782.7451.6573.77
Upgrade
Asset Writedown
29.3830.0339.1647.5746.68-
Upgrade
Other Unusual Items
---0.37-0.2310.4314.81
Upgrade
Pretax Income
106.88101.3140.36130.09108.7588.57
Upgrade
Income Tax Expense
32.9733.1273.6290.4150.1664.04
Upgrade
Earnings From Continuing Operations
73.968.1866.7439.6858.5924.53
Upgrade
Minority Interest in Earnings
0.110.260.020.55-4.933.48
Upgrade
Net Income
74.0168.4466.7540.2453.6628
Upgrade
Net Income to Common
74.0168.4466.7540.2453.6628
Upgrade
Net Income Growth
8.36%2.52%65.89%-25.01%91.62%-
Upgrade
Shares Outstanding (Basic)
24,82124,82124,82117,58210,34210,342
Upgrade
Shares Outstanding (Diluted)
24,82124,82124,82117,58210,34210,342
Upgrade
Shares Change (YoY)
-0.00%-41.18%70.00%--
Upgrade
EPS (Basic)
0.000.000.000.000.010.00
Upgrade
EPS (Diluted)
0.000.000.000.000.010.00
Upgrade
EPS Growth
8.36%2.53%17.53%-55.90%91.65%-
Upgrade
Free Cash Flow
-70.1127.950.6122.5113.8737.05
Upgrade
Free Cash Flow Per Share
-0.000.000.000.000.010.00
Upgrade
Gross Margin
29.66%34.71%40.63%36.49%39.39%47.14%
Upgrade
Operating Margin
22.94%28.79%36.90%32.83%34.04%35.96%
Upgrade
Profit Margin
16.67%16.26%14.77%9.91%16.52%8.38%
Upgrade
Free Cash Flow Margin
-15.79%6.63%11.20%5.54%35.05%11.08%
Upgrade
EBITDA
370.07382.2411.45394.37369.74199.18
Upgrade
EBITDA Margin
83.34%90.83%91.04%97.11%113.81%59.57%
Upgrade
D&A For EBITDA
268.22261.06244.67261.05259.1478.94
Upgrade
EBIT
101.85121.15166.78133.31110.6120.24
Upgrade
EBIT Margin
22.94%28.79%36.90%32.83%34.04%35.96%
Upgrade
Effective Tax Rate
30.85%32.70%52.45%69.50%46.12%72.31%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.