PT Enseval Putera Megatrading Tbk. (IDX:EPMT)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
2,300.00
-30.00 (-1.29%)
Aug 12, 2026, 10:27 AM WIB

IDX:EPMT Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
35,175,63932,960,72330,957,34128,507,87328,027,48825,673,757
Revenue Growth
12.01%6.47%8.59%1.71%9.17%13.88%
Gross Profit
3,444,8233,220,5563,014,6352,864,1952,921,6962,764,337
Operating Income
1,126,0891,035,751964,526894,7491,094,5731,034,226
Net Income
830,060789,194741,774688,499847,533847,881
Earnings Per Share
306.45291.36273.85254.19312.90313.03
EPS Growth
8.00%6.39%7.74%-18.76%-0.04%24.58%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pharmaceuticals
17,332,40616,314,75114,601,88712,753,05712,556,46611,515,102
Others
4,740,0964,341,5294,158,0573,887,9164,051,6563,628,204
Consumer Products
13,103,13812,304,44212,197,39711,866,90111,419,36610,530,451
Total
35,175,63932,960,72330,957,34128,507,87328,027,48825,673,757

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
442,589712,021687,659686,196987,7351,568,066
Total Debt
181,882189,926220,805140,089118,70913,050
Net Cash (Debt)
260,706522,094466,854546,107869,0251,555,016
Net Cash Growth
110.20%11.83%-14.51%-37.16%-44.12%-11.93%
Net Cash Per Share
96.25192.75172.36201.62320.83574.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
449,271833,361659,883409,705-20,675404,805
Capital Expenditures
-228,814-216,621-181,971-169,561-121,310-107,175
Free Cash Flow
220,457616,740477,912240,144-141,985297,630
Free Cash Flow Growth
-70.91%29.05%99.01%---61.83%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.79%9.77%9.74%10.05%10.42%10.77%
Operating Margin
3.20%3.14%3.12%3.14%3.91%4.03%
Pretax Margin
3.08%3.11%3.11%3.13%3.93%4.25%
Profit Margin
2.36%2.39%2.40%2.42%3.02%3.30%
FCF Margin
0.63%1.87%1.54%0.84%-0.51%1.16%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
179.000-179.000166.000205.000205.000
Dividend Per Share Growth
7.83%-7.83%-19.02%0%2.50%
Dividend Yield
7.72%-7.92%7.39%9.22%10.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.607.898.8710.198.798.63
P/FCF Ratio
28.6310.1013.7729.21-24.57
PS Ratio
0.180.190.210.250.270.28