PT Erajaya Swasembada Tbk (IDX:ERAA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
420.00
+10.00 (2.44%)
Jul 31, 2026, 4:12 PM WIB

PT Erajaya Swasembada Tbk Stock Forecast

Stock Price Forecast

According to 8 analysts polled by S&P Global, PT Erajaya Swasembada Tbk stock has a consensus rating of "Strong Buy" and an average price target of Rp 520.00. The average 1-year stock price forecast is 23.81% higher than the current stock price, while the lowest is Rp 450.00 (+7.14%) and the highest is Rp 680.00 (+61.90%).

Price Target: Rp 520.00 (+23.81%)
Analyst Consensus: Strong Buy

Price Target

Chart
TargetLowAverageMedianHigh
PriceRp 450.00Rp 520.00Rp 500.00Rp 680.00
Change+7.14%+23.81%+19.05%+61.90%

Analyst Ratings

The average analyst rating for PT Erajaya Swasembada Tbk stock is "Strong Buy". This means that analysts believe this stock is likely to perform very well in the near future and significantly outperform the market.

Recommendation Trends

Chart
RatingJan '26Mar '26Apr '26May '26Jun '26Jul '26
Strong Buy776666
Buy111111
Hold000011
Sell000000
Strong Sell000000
Total887788

Financial Forecast

Revenue This Year
82.03T
from 76.61T
Increased by 7.08%
Revenue Next Year
88.03T
from 82.03T
Increased by 7.31%
EPS This Year
82.14
from 75.68
Increased by 8.54%
EPS Next Year
95.45
from 82.14
Increased by 16.20%
Fiscal YearFY 2021FY 2022FY 2023FY 2024FY 2025FY 2026
Period EndingDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025Dec 31, 2026
Revenue
43.47T49.47T60.14T65.28T76.61T82.03T
Revenue Growth
27.42%13.81%21.56%8.55%17.35%7.08%
Gross Profit
4.78T5.33T6.40T7.22T8.29T9.22T
Gross Margin
10.99%10.76%10.64%11.06%10.82%11.24%
Operating Income
1.63T1.76T1.83T2.10T2.23T2.26T
Net Income
1.01T1.01T826.05B1.03T1.20T1.33T
EPS
----75.6882.14
EPS Growth
----15.68%8.54%
Forward PE
9.214.956.166.385.245.11
Dividend / Share
22.8019.0017.0019.0025.0023.50
Dividend Growth
--16.67%-10.53%11.76%31.58%-6.00%
Free Cash Flow
-41.40B-1,015.21B274.22B1.29T-1,666.38B1.22T
No. Analysts
-----6
EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is IDR.

Revenue Forecast

Revenue202620272028
High86.8T
Avg82.0T
Low77.6T

Revenue Growth

Revenue Growth202620272028
High
13.4%
Avg
7.1%
Low
1.3%

EPS Forecast

EPS202620272028
High92.40
Avg82.14
Low73.00

EPS Growth

EPS Growth202620272028
High
22.1%
Avg
8.5%
Low
-3.5%