PT Erajaya Swasembada Tbk (IDX:ERAA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
515.00
-35.00 (-6.36%)
Oct 29, 2026, 4:14 PM WIB

PT Erajaya Swasembada Tbk Stock Forecast

Stock Price Forecast

According to 10 analysts polled by S&P Global, PT Erajaya Swasembada Tbk stock has a consensus rating of "Strong Buy" and an average price target of Rp 631.11. The average 1-year stock price forecast is 22.55% higher than the current stock price, while the lowest is Rp 450.00 (-12.62%) and the highest is Rp 850.00 (+65.05%).

Price Target: Rp 631.11 (+22.55%)
Analyst Consensus: Strong Buy

Price Target

Chart
TargetLowAverageMedianHigh
PriceRp 450.00Rp 631.11Rp 600.00Rp 850.00
Change-12.62%+22.55%+16.50%+65.05%

Analyst Ratings

The average analyst rating for PT Erajaya Swasembada Tbk stock is "Strong Buy". This means that analysts believe this stock is likely to perform very well in the near future and significantly outperform the market.

Recommendation Trends

Chart
RatingMay '26Jun '26Jul '26Aug '26Sep '26Oct '26
Strong Buy667988
Buy111111
Hold010011
Sell000000
Strong Sell000000
Total788101010

Financial Forecast

Revenue This Year
83.64T
from 76.61T
Increased by 9.18%
Revenue Next Year
89.92T
from 83.64T
Increased by 7.51%
EPS This Year
90.36
from 75.68
Increased by 19.40%
EPS Next Year
101.72
from 90.36
Increased by 12.57%
Fiscal YearFY 2021FY 2022FY 2023FY 2024FY 2025FY 2026
Period EndingDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025Dec 31, 2026
Revenue
43.47T49.47T60.14T65.28T76.61T83.64T
Revenue Growth
27.42%13.81%21.56%8.55%17.35%9.18%
Gross Profit
4.78T5.33T6.40T7.22T8.29T9.17T
Gross Margin
10.99%10.76%10.64%11.06%10.82%10.97%
Operating Income
1.63T1.76T1.83T2.10T2.23T2.38T
Net Income
1.01T1.01T826.05B1.03T1.20T1.40T
EPS
----75.6890.36
EPS Growth
----15.68%19.40%
Forward PE
9.214.956.166.385.245.70
Dividend / Share
22.8019.0017.0019.0025.0023.68
Dividend Growth
65.22%-16.67%-10.53%11.77%31.58%-5.30%
Free Cash Flow
-----570.82B1.22T
No. Analysts
-----8
EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is IDR.

Revenue Forecast

Revenue202620272028
High91.2T
Avg83.6T
Low76.2T

Revenue Growth

Revenue Growth202620272028
High
19.0%
Avg
9.2%
Low
-0.6%

EPS Forecast

EPS202620272028
High99.00
Avg90.36
Low81.30

EPS Growth

EPS Growth202620272028
High
30.8%
Avg
19.4%
Low
7.4%