PT Erajaya Swasembada Tbk (IDX:ERAA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
478.00
+4.00 (0.84%)
Aug 24, 2026, 4:14 PM WIB

PT Erajaya Swasembada Tbk Stock Forecast

Stock Price Forecast

According to 10 analysts polled by S&P Global, PT Erajaya Swasembada Tbk stock has a consensus rating of "Strong Buy" and an average price target of Rp 543.33. The average 1-year stock price forecast is 13.67% higher than the current stock price, while the lowest is Rp 450.00 (-5.86%) and the highest is Rp 680.00 (+42.26%).

Price Target: Rp 543.33 (+13.67%)
Analyst Consensus: Strong Buy

Price Target

Chart
TargetLowAverageMedianHigh
PriceRp 450.00Rp 543.33Rp 550.00Rp 680.00
Change-5.86%+13.67%+15.06%+42.26%

Analyst Ratings

The average analyst rating for PT Erajaya Swasembada Tbk stock is "Strong Buy". This means that analysts believe this stock is likely to perform very well in the near future and significantly outperform the market.

Recommendation Trends

Chart
RatingMar '26Apr '26May '26Jun '26Jul '26Aug '26
Strong Buy766678
Buy111111
Hold000100
Sell000000
Strong Sell000000
Total877889

Financial Forecast

Revenue This Year
81.99T
from 76.61T
Increased by 7.02%
Revenue Next Year
87.98T
from 81.99T
Increased by 7.32%
EPS This Year
86.66
from 75.68
Increased by 14.51%
EPS Next Year
95.72
from 86.66
Increased by 10.45%
Fiscal YearFY 2021FY 2022FY 2023FY 2024FY 2025FY 2026
Period EndingDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025Dec 31, 2026
Revenue
43.47T49.47T60.14T65.28T76.61T81.99T
Revenue Growth
27.42%13.81%21.56%8.55%17.35%7.02%
Gross Profit
4.78T5.33T6.40T7.22T8.29T9.15T
Gross Margin
10.99%10.76%10.64%11.06%10.82%11.16%
Operating Income
1.63T1.76T1.83T2.10T2.23T2.33T
Net Income
1.01T1.01T826.05B1.03T1.20T1.36T
EPS
----75.6886.66
EPS Growth
----15.68%14.51%
Forward PE
9.214.956.166.385.245.52
Dividend / Share
22.8019.0017.0019.0025.0023.80
Dividend Growth
65.22%-16.67%-10.53%11.77%31.58%-4.80%
Free Cash Flow
-41.40B-1,015.21B274.22B1.29T-1,666.38B1.22T
No. Analysts
-----8
EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is IDR.

Revenue Forecast

Revenue202620272028
High91.2T
Avg82.0T
Low76.2T

Revenue Growth

Revenue Growth202620272028
High
19.0%
Avg
7.0%
Low
-0.6%

EPS Forecast

EPS202620272028
High99.00
Avg86.66
Low77.00

EPS Growth

EPS Growth202620272028
High
30.8%
Avg
14.5%
Low
1.7%