PT Erajaya Swasembada Tbk (IDX:ERAA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
374.00
+2.00 (0.54%)
Jun 19, 2026, 11:29 AM WIB

PT Erajaya Swasembada Tbk Stock Forecast

Stock Price Forecast

According to 7 analysts polled by S&P Global, PT Erajaya Swasembada Tbk stock has a consensus rating of "Strong Buy" and an average price target of Rp 566.00. The average 1-year stock price forecast is 51.34% higher than the current stock price, while the lowest is Rp 450.00 (+20.32%) and the highest is Rp 680.00 (+81.82%).

Price Target: Rp 566.00 (+51.34%)
Analyst Consensus: Strong Buy
TargetLowAverageMedianHigh
PriceRp 450.00Rp 566.00Rp 600.00Rp 680.00
Change+20.32%+51.34%+60.43%+81.82%

Analyst Ratings

The average analyst rating for PT Erajaya Swasembada Tbk stock is "Strong Buy". This means that analysts believe this stock is likely to perform very well in the near future and significantly outperform the market.

Recommendation Trends

RatingOct '25Nov '25Jan '26Mar '26Apr '26May '26
Strong Buy667766
Buy111111
Hold000000
Sell000000
Strong Sell000000
Total778877

Financial Forecast

Revenue This Year
79.81T
from 76.61T
Increased by 4.18%
Revenue Next Year
85.22T
from 79.81T
Increased by 6.77%
EPS This Year
77.15
from 75.68
Increased by 1.94%
EPS Next Year
90.44
from 77.15
Increased by 17.22%
Fiscal YearFY 2021FY 2022FY 2023FY 2024FY 2025FY 2026
Period EndingDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025Dec 31, 2026
Revenue
43.47T49.47T60.14T65.28T76.61T79.81T
Revenue Growth
27.42%13.81%21.56%8.55%17.35%4.18%
Gross Profit
4.78T5.33T6.40T7.22T8.29T8.96T
Gross Margin
10.99%10.76%10.64%11.06%10.82%11.23%
Operating Income
1.63T1.76T1.83T2.10T2.23T2.22T
Net Income
1.01T1.01T826.05B1.03T1.20T1.23T
EPS
----75.6877.15
EPS Growth
----15.68%1.94%
Forward PE
9.214.956.166.385.244.85
Dividend / Share
22.8019.0017.0019.00-24.00
Free Cash Flow
-41.40B-1,015.21B274.22B1.29T-1,666.38B518.00B
No. Analysts
-----3
EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is IDR.

Revenue Forecast

Revenue202620272028
High83.7T
Avg79.8T
Low75.7T

Revenue Growth

Revenue Growth202620272028
High
9.3%
Avg
4.2%
Low
-1.2%

EPS Forecast

EPS202620272028
High-
Avg77.15
Low-

EPS Growth

EPS Growth202620272028
High-
Avg
1.9%
Low-