PT Eratex Djaja Tbk (IDX:ERTX)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
184.00
-1.00 (-0.54%)
Sep 2, 2026, 1:33 PM WIB

PT Eratex Djaja Tbk Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
107.97116.83109.07120.7110.0893.7
Revenue Growth
-8.83%7.11%-9.64%9.65%17.48%23.88%
Gross Profit
9.510.099.611.8110.566.75
Operating Income
4.614.764.36.096.572.89
Net Income
1.992.11.52.733.921.58
Earnings Per Share
0.000.000.000.000.000.00
EPS Growth
-31.76%33.33%-42.86%-30.00%150.00%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PT Eratex Djaja Tbk
105.07114.42107.4114.85107.6691.39
PT Eratex (Hong Kong) LTD
31.9425.0616.7127.8426.7623.33
Elimination
-29.04-22.66-15.04-21.99-24.34-21.02
Total
107.97116.83109.07120.7110.0893.7

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8.653.823.873.471.133.99
Total Debt
37.7332.8642.2140.4341.9741.54
Net Cash (Debt)
-29.08-29.04-38.34-36.96-40.84-37.56
Net Cash Growth
------
Net Cash Per Share
-0.02-0.02-0.03-0.03-0.03-0.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7.8711.520.967.83-1.14-1.05
Capital Expenditures
-3.74-2.23-2.38-2.97-2.07-2.25
Free Cash Flow
4.139.29-1.424.86-3.21-3.31
Free Cash Flow Growth
205.80%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.80%8.63%8.80%9.79%9.59%7.20%
Operating Margin
4.27%4.07%3.94%5.04%5.97%3.08%
Pretax Margin
2.41%2.27%1.69%2.75%4.57%2.08%
Profit Margin
1.85%1.80%1.38%2.26%3.56%1.69%
FCF Margin
3.83%7.95%-1.30%4.03%-2.91%-3.53%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.0010.000
Dividend Per Share Growth
268.14%-
Dividend Yield
2.63%1.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.888.425.387.219.9412.20
P/FCF Ratio
3.221.91-4.05--
PS Ratio
0.120.150.070.160.350.21