PT Sinergi Inti Plastindo Tbk (IDX:ESIP)
Indonesia · Delayed Price · Currency is IDR 120.00
-2.00 (-1.64%)
Sep 2, 2026, 2:38 PM WIB
IDX:ESIP Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 135,414 | 92,126 | 24,419 | 55,498 | 64,376 | 79,403 | |
Market Cap Growth | 125.93% | 277.27% | -56.00% | -13.79% | -18.93% | 20.45% |
Enterprise Value | 133,186 | 89,856 | 23,935 | 54,071 | 64,875 | 106,215 |
Last Close Price | 122.00 | 82.68 | 21.82 | 49.58 | 57.51 | 101.81 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 57.55 | 64.04 | 27.76 | 63.24 | 70.23 | 129.86 |
PS Ratio | 2.26 | 1.59 | 0.40 | 0.89 | 0.99 | 1.47 |
PB Ratio | 1.36 | 0.94 | 0.25 | 0.58 | 0.68 | 1.48 |
P/TBV Ratio | 1.36 | 0.94 | 0.25 | 0.58 | 0.68 | 1.48 |
P/FCF Ratio | 114.83 | 24.41 | 15.21 | 26.01 | - | - |
P/OCF Ratio | 60.47 | 21.07 | 9.30 | 15.41 | 28.64 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.23 | 1.55 | 0.39 | 0.87 | 1.00 | 1.97 |
EV/EBITDA Ratio | 23.32 | 25.85 | 8.12 | 19.09 | 14.68 | 19.08 |
EV/EBIT Ratio | 49.98 | 64.25 | 21.59 | 45.15 | 25.73 | 27.23 |
EV/FCF Ratio | 112.94 | 23.81 | 14.91 | 25.34 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 | 0.54 |
Debt / EBITDA Ratio | 0.18 | 0.31 | 0.77 | 0.50 | 0.36 | 5.20 |
Debt / FCF Ratio | 0.85 | 0.34 | 1.64 | 0.68 | - | - |
Net Debt / Equity Ratio | -0.02 | -0.04 | -0.01 | -0.02 | 0.00 | 0.52 |
Net Debt / EBITDA Ratio | -0.48 | -1.24 | -0.49 | -0.75 | -0.11 | 4.95 |
Net Debt / FCF Ratio | -1.89 | -1.14 | -0.91 | -1.00 | 0.04 | -8.10 |
Asset Turnover | 0.58 | 0.57 | 0.61 | 0.62 | 0.71 | 0.66 |
Inventory Turnover | 2.06 | 2.05 | 2.27 | 2.66 | 2.81 | 2.13 |
Quick Ratio | 3.22 | 5.04 | 4.04 | 3.56 | 6.92 | 0.35 |
Current Ratio | 10.79 | 15.51 | 13.07 | 10.86 | 15.49 | 1.19 |
Return on Equity (ROE) | 2.38% | 1.47% | 0.91% | 0.92% | 1.23% | 1.15% |
Return on Assets (ROA) | 1.61% | 0.86% | 0.69% | 0.75% | 1.72% | 3.00% |
Return on Invested Capital (ROIC) | 2.50% | 1.46% | 0.95% | 1.10% | 2.11% | 3.77% |
Return on Capital Employed (ROCE) | 2.70% | 1.40% | 1.10% | 1.20% | 2.60% | 7.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.74% | 1.56% | 3.60% | 1.58% | 1.42% | 0.77% |
FCF Yield | 0.87% | 4.10% | 6.57% | 3.84% | -19.21% | -4.29% |
Payout Ratio | 23.59% | 38.58% | - | - | - | - |
Buyback Yield / Dilution | - | - | -0.00% | -9.33% | -58.61% | -0.01% |
Total Shareholder Return | 0.79% | - | -0.00% | -9.33% | -58.61% | -0.01% |