PT ESSA Industries Indonesia Tbk. (IDX:ESSA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
710.00
+15.00 (2.16%)
Aug 12, 2026, 4:14 PM WIB

IDX:ESSA Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
343.9295.01301.4344.96731.49303.44
Revenue Growth
19.67%-2.12%-12.63%-52.84%141.07%72.88%
Gross Profit
126.3398.75108103.09341.16110.29
Operating Income
94.7670.7882.0177.04301.7686.41
Net Income
55.6240.2945.1834.61138.8413.97
Earnings Per Share
0.000.000.000.000.010.00
EPS Growth
41.02%-10.83%28.97%-77.07%894.95%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
LPG and Processing Fee
39.5945.0845.2850.1243.24
Ammonia
255.43256.32299.68681.37260.2
Total
295.01301.4344.96731.49303.44

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
200.18125.76157.87107.93163.9880.84
Total Debt
0.110.1892.56161.15269.96473.52
Net Cash (Debt)
200.07125.5865.31-53.21-105.99-392.68
Net Cash Growth
184.08%92.28%----
Net Cash Per Share
0.010.010.00-0.00-0.01-0.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
147.04104.02142.81151.3318.7592.27
Capital Expenditures
-4.07-3.94-5.04-2.66-1.43-1.84
Free Cash Flow
142.96100.08137.77148.64317.3290.43
Free Cash Flow Growth
34.64%-27.36%-7.31%-53.16%250.90%116.92%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.73%33.47%35.83%29.89%46.64%36.35%
Operating Margin
27.55%23.99%27.21%22.33%41.25%28.48%
Pretax Margin
28.21%23.93%25.45%17.91%37.74%3.33%
Profit Margin
16.17%13.66%14.99%10.03%18.98%4.60%
FCF Margin
41.57%33.92%45.71%43.09%43.38%29.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
10.000-0.0010.0000.0030.000
Dividend Per Share Growth
420.00%-91.67%-88.82%725.64%-
Dividend Yield
1.44%-1.37%1.05%5.76%1.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.0415.4919.1817.116.6541.71
Forward PE
7.9514.4325.1034.389.0712.71
P/FCF Ratio
4.686.246.293.992.916.44
PS Ratio
1.952.122.881.721.261.92