PT Esta Multi Usaha Tbk (IDX:ESTA)
Indonesia · Delayed Price · Currency is IDR 179.00
-9.00 (-4.79%)
Sep 22, 2026, 4:09 PM WIB
PT Esta Multi Usaha Tbk Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 455,967 | 979,843 | 186,752 | 252,237 | 428,012 | 194,040 | |
Market Cap Growth | 157.53% | 424.67% | -25.96% | -41.07% | 120.58% | 136.92% |
Enterprise Value | 584,462 | 1,116,631 | 282,247 | 320,964 | 502,468 | 191,876 |
Last Close Price | 188.00 | 404.00 | 77.00 | 104.00 | 192.00 | 102.28 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 9.19 | 135.04 | 337.91 |
PS Ratio | 8.66 | 19.53 | 3.65 | 4.99 | 9.84 | 5.46 |
PB Ratio | 2.58 | 5.41 | 0.99 | 1.33 | 2.99 | 1.35 |
P/TBV Ratio | 2.58 | 5.42 | 0.99 | 1.33 | 2.99 | 1.35 |
P/FCF Ratio | - | - | - | - | 698.40 | 44.46 |
P/OCF Ratio | 67.25 | 143.46 | 14.53 | 25.73 | 71.21 | 30.87 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 11.11 | 22.26 | 5.52 | 6.36 | 11.55 | 5.40 |
EV/EBITDA Ratio | 30.58 | 63.31 | 14.63 | 16.54 | 35.41 | 14.68 |
EV/EBIT Ratio | 144.13 | 375.27 | 52.60 | 51.01 | 320.04 | 774.05 |
EV/FCF Ratio | - | - | - | - | 819.89 | 43.96 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.80 | 0.81 | 0.68 | 0.47 | 0.63 | 0.78 |
Debt / EBITDA Ratio | 7.36 | 8.31 | 6.63 | 4.58 | 6.30 | 8.49 |
Debt / FCF Ratio | - | - | - | - | 146.71 | 25.55 |
Net Debt / Equity Ratio | 0.73 | 0.74 | 0.56 | 0.32 | 0.51 | 0.58 |
Net Debt / EBITDA Ratio | 6.71 | 7.57 | 5.51 | 3.17 | 5.19 | 6.42 |
Net Debt / FCF Ratio | -38.92 | -13.18 | -3.65 | -17.74 | 120.15 | 19.21 |
Asset Turnover | 0.16 | 0.15 | 0.17 | 0.19 | 0.17 | 0.21 |
Inventory Turnover | 72.18 | 42.99 | 30.89 | 42.40 | 70.85 | 96.51 |
Quick Ratio | 0.81 | 0.59 | 0.61 | 1.19 | 0.98 | 1.05 |
Current Ratio | 0.87 | 0.65 | 0.67 | 1.25 | 1.16 | 1.07 |
Return on Equity (ROE) | -4.28% | -4.45% | -0.51% | 16.46% | 2.21% | 0.57% |
Return on Assets (ROA) | 0.75% | 0.55% | 1.08% | 1.47% | 0.38% | 0.09% |
Return on Invested Capital (ROIC) | 1.32% | 0.97% | 1.96% | 2.63% | 0.61% | 0.17% |
Return on Capital Employed (ROCE) | 1.40% | 1.10% | 1.90% | 2.40% | 0.70% | 0.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -1.69% | -0.84% | -0.51% | 10.88% | 0.74% | 0.30% |
FCF Yield | -0.72% | -1.03% | -15.60% | -1.38% | 0.14% | 2.25% |
Buyback Yield / Dilution | 11.10% | - | - | -68.87% | -127.97% | -6.29% |