PT Estee Gold Feet Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,619,334	662,695	288,017	423,105	710,000	-
Market Cap Growth	859.46%	130.09%	-31.93%	-40.41%	-	-
Enterprise Value	3,596,784	643,205	265,739	393,635	702,976	-
Last Close Price	1420.00	260.00	112.11	161.98	277.13	-
PE Ratio	1820.02	333.24	79.25	82.46	120.72	-
PS Ratio	157.65	28.87	10.46	17.79	23.42	-
PB Ratio	68.29	12.50	5.24	6.78	13.55	-
P/TBV Ratio	68.29	12.50	5.24	6.78	13.55	-
P/FCF Ratio	3554.08	650.75	28.79	-	-	-
P/OCF Ratio	3103.59	568.26	28.56	-	97.95	-
EV/Sales Ratio	156.66	28.02	9.65	16.55	23.19	-
EV/EBITDA Ratio	-	288.00	50.69	81.51	104.32	-
EV/EBIT Ratio	-	2621.63	81.46	126.61	122.47	-
EV/FCF Ratio	3531.94	631.61	26.56	-	-	-
Debt / Equity Ratio	-	-	-	0.00	-	-
Debt / EBITDA Ratio	-	-	-	0.04	-	-
Net Debt / Equity Ratio	-0.42	-0.42	-0.49	-0.24	-0.73	-0.45
Net Debt / EBITDA Ratio	-10.10	-10.10	-5.13	-3.06	-5.66	-1.37
Net Debt / FCF Ratio	-22.14	-22.14	-2.69	1.05	29.53	-6.17
Asset Turnover	0.38	0.38	0.43	0.37	0.74	1.14
Quick Ratio	8.86	8.86	9.69	8.15	6.99	2.52
Current Ratio	9.04	9.04	9.87	10.53	7.03	2.54
Return on Equity (ROE)	3.69%	3.69%	6.19%	8.94%	17.31%	27.99%
Return on Assets (ROA)	0.26%	0.26%	3.18%	3.03%	8.72%	12.12%
Return on Invested Capital (ROIC)	0.51%	0.53%	6.55%	8.07%	40.17%	48.04%
Return on Capital Employed (ROCE)	0.40%	0.40%	5.70%	4.80%	10.50%	23.50%
Earnings Yield	0.05%	0.30%	1.26%	1.21%	0.83%	-
FCF Yield	0.03%	0.15%	3.47%	-3.33%	-0.18%	-
Dividend Yield	0.10%	-	1.34%	2.84%	-	-
Payout Ratio	192.26%	192.26%	319.83%	-	34.01%	-
Buyback Yield / Dilution	-	-	-0.47%	-21.63%	-19.26%	-
Total Shareholder Return	0.09%	-	0.86%	-18.79%	-19.26%	-