PT XLSMART Telecom Sejahtera Tbk (IDX:EXCL)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
2,570.00
-40.00 (-1.53%)
Jun 12, 2026, 4:09 PM WIB

IDX:EXCL Stock Forecast

Stock Price Forecast

According to 21 analysts polled by S&P Global, IDX:EXCL stock has a consensus rating of "Buy" and an average price target of Rp 3,292. The average 1-year stock price forecast is 28.09% higher than the current stock price, while the lowest is Rp 1,600 (-37.74%) and the highest is Rp 4,500 (+75.10%).

Price Target: Rp 3,292 (+28.09%)
Analyst Consensus: Buy
TargetLowAverageMedianHigh
PriceRp 1,600Rp 3,292Rp 3,500Rp 4,500
Change-37.74%+28.09%+36.19%+75.10%

Analyst Ratings

The average analyst rating for IDX:EXCL stock is "Buy". This means that analysts believe this stock is likely to outperform the market over the next twelve months.

Recommendation Trends

RatingJan '26Feb '26Mar '26Apr '26May '26Jun '26
Strong Buy91010101111
Buy211111
Hold344444
Sell222222
Strong Sell433333
Total202020202121

Financial Forecast

Revenue This Year
46.64T
from 42.45T
Increased by 9.89%
Revenue Next Year
49.03T
from 46.64T
Increased by 5.11%
EPS This Year
-119.32
from -276.00
EPS Next Year
170.66
from -119.32
Fiscal YearFY 2021FY 2022FY 2023FY 2024FY 2025FY 2026
Period EndingDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025Dec 31, 2026
Revenue
26.75T29.14T32.32T34.39T42.45T46.64T
Revenue Growth
2.86%8.93%10.91%6.40%23.42%9.89%
Gross Profit
17.54T18.24T20.86T22.13T23.31T33.73T
Gross Margin
65.55%62.57%64.54%64.35%54.92%72.32%
Operating Income
3.56T3.91T4.38T5.59T-233.16B2.82T
Net Income
1.29T1.10T1.26T1.82T-4,426.62B-1,997.68B
EPS
-----276.00-119.32
Dividend / Share
51.0042.0048.60244.70--
Free Cash Flow
4.79T2.86T-1,042.00B2.16T9.49T4.29T
No. Analysts
-----20
EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is IDR.

Revenue Forecast

Revenue202620272028
High50.2T
Avg46.6T
Low44.1T

Revenue Growth

Revenue Growth202620272028
High
18.3%
Avg
9.9%
Low
3.8%

EPS Forecast

EPS202620272028
High-93.00
Avg-119.32
Low-155.10

EPS Growth

EPS Growth202620272028
High-
Avg-
Low-