PT FAP Agri Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2017
Period Ending	Oct '24 Oct 7, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2017
Market Capitalization	19,235,883	19,235,883	15,606,471	11,650,412	-	-	Upgrade
Market Cap Growth	4.95%	23.26%	33.96%	-	-	-	Upgrade
Enterprise Value	21,995,380	22,362,805	19,198,912	16,052,287	-	-	Upgrade
Last Close Price	5300.00	5300.00	4300.00	3210.00	-	-	Upgrade
PE Ratio	131.07	125.26	22.01	30.31	-	-	Upgrade
PS Ratio	3.78	3.80	3.23	3.44	-	-	Upgrade
PB Ratio	4.99	4.73	4.00	3.66	-	-	Upgrade
P/FCF Ratio	24.19	39.68	11.34	15.96	-	-	Upgrade
P/OCF Ratio	15.13	18.66	8.23	11.48	-	-	Upgrade
EV/Sales Ratio	4.32	4.42	3.98	4.73	-	-	Upgrade
EV/EBITDA Ratio	19.98	23.15	10.32	12.54	-	-	Upgrade
EV/EBIT Ratio	44.21	60.65	14.97	22.20	-	-	Upgrade
EV/FCF Ratio	27.66	46.13	13.94	21.99	-	-	Upgrade
Debt / Equity Ratio	0.76	0.80	0.90	1.27	1.63	1.08	Upgrade
Debt / EBITDA Ratio	2.79	3.38	1.89	3.15	6.65	12.47	Upgrade
Debt / FCF Ratio	3.87	6.72	2.55	5.52	-46.31	-6.15	Upgrade
Asset Turnover	0.61	0.59	0.58	0.43	0.34	0.29	Upgrade
Inventory Turnover	6.76	5.67	4.95	5.05	5.50	4.65	Upgrade
Quick Ratio	0.24	0.26	0.31	0.26	0.09	0.07	Upgrade
Current Ratio	0.62	0.69	0.88	1.39	0.82	0.54	Upgrade
Return on Equity (ROE)	3.87%	4.06%	21.15%	13.85%	-4.25%	-8.28%	Upgrade
Return on Assets (ROA)	3.70%	2.67%	9.68%	5.74%	1.03%	-1.72%	Upgrade
Return on Capital (ROIC)	4.30%	3.13%	10.96%	6.32%	1.14%	-1.94%	Upgrade
Earnings Yield	0.76%	0.80%	4.54%	3.30%	-	-	Upgrade
FCF Yield	4.13%	2.52%	8.82%	6.26%	-	-	Upgrade
Buyback Yield / Dilution	0.06%	-	-	-175.58%	-52.08%	-	Upgrade
Total Shareholder Return	0.06%	-	-	-175.58%	-52.08%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.