PT FKS Multi Agro Tbk (IDX:FISH)
Indonesia
· Delayed Price · Currency is IDR 10,350
0.00 (0.00%)
Jan 21, 2025, 9:55 AM WIB
PT FKS Multi Agro Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,197 | 1,293 | 1,401 | 1,565 | 1,357 | 989.75 | Upgrade
|
| Revenue Growth (YoY) | -17.43% | -7.74% | -10.48% | 15.37% | 37.06% | -3.17% | Upgrade
|
| Cost of Revenue | 1,151 | 1,240 | 1,331 | 1,480 | 1,282 | 931.58 | Upgrade
|
| Gross Profit | 46.07 | 52.43 | 70.15 | 84.81 | 74.41 | 58.17 | Upgrade
|
| Selling, General & Admin | 32.82 | 33.11 | 31.33 | 35.93 | 33.84 | 28.85 | Upgrade
|
| Other Operating Expenses | 0.3 | -0.41 | -1.3 | 0.08 | -1.2 | -1.91 | Upgrade
|
| Operating Expenses | 33.13 | 32.69 | 30.03 | 36.01 | 32.64 | 26.94 | Upgrade
|
| Operating Income | 12.94 | 19.74 | 40.13 | 48.81 | 41.77 | 31.23 | Upgrade
|
| Interest Expense | -9.9 | -9.86 | -10.93 | -8.29 | -5.74 | -4.47 | Upgrade
|
| Interest & Investment Income | 2.09 | 2.08 | 1.25 | 0.64 | 0.4 | 0.47 | Upgrade
|
| Earnings From Equity Investments | -0.23 | -0.23 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 4.05 | 3.62 | 1.33 | 1.56 | -0.66 | -1.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.56 | -0.76 | -0.67 | -0.18 | -0.4 | -0.4 | Upgrade
|
| EBT Excluding Unusual Items | 8.38 | 14.6 | 31.11 | 42.53 | 35.37 | 25.54 | Upgrade
|
| Other Unusual Items | - | - | - | -0.07 | 1.18 | - | Upgrade
|
| Pretax Income | 8.38 | 14.6 | 32.7 | 42.46 | 36.56 | 25.54 | Upgrade
|
| Income Tax Expense | 3.99 | 5 | 7.97 | 9.7 | 7.32 | 6.06 | Upgrade
|
| Earnings From Continuing Operations | 4.39 | 9.59 | 24.73 | 32.76 | 29.24 | 19.48 | Upgrade
|
| Minority Interest in Earnings | -0.92 | -0.87 | -0.55 | -0.51 | -0.34 | 0.09 | Upgrade
|
| Net Income | 3.48 | 8.73 | 24.18 | 32.24 | 28.89 | 19.57 | Upgrade
|
| Net Income to Common | 3.48 | 8.73 | 24.18 | 32.24 | 28.89 | 19.57 | Upgrade
|
| Net Income Growth | -87.40% | -63.91% | -25.00% | 11.59% | 47.64% | 74.68% | Upgrade
|
| Shares Outstanding (Basic) | 480 | 480 | 480 | 480 | 480 | 480 | Upgrade
|
| Shares Outstanding (Diluted) | 480 | 480 | 480 | 480 | 480 | 480 | Upgrade
|
| EPS (Basic) | 0.01 | 0.02 | 0.05 | 0.07 | 0.06 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.02 | 0.05 | 0.07 | 0.06 | 0.04 | Upgrade
|
| EPS Growth | -87.32% | -63.64% | -25.37% | 11.67% | 47.16% | 74.68% | Upgrade
|
| Free Cash Flow | 38.23 | 41.45 | 23.69 | 17.61 | -62.41 | 28.16 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.09 | 0.05 | 0.04 | -0.13 | 0.06 | Upgrade
|
| Dividend Per Share | - | - | 0.022 | 0.030 | 0.020 | 0.018 | Upgrade
|
| Dividend Growth | - | - | -27.12% | 54.00% | 9.49% | 231.18% | Upgrade
|
| Gross Margin | 3.85% | 4.06% | 5.01% | 5.42% | 5.49% | 5.88% | Upgrade
|
| Operating Margin | 1.08% | 1.53% | 2.86% | 3.12% | 3.08% | 3.16% | Upgrade
|
| Profit Margin | 0.29% | 0.68% | 1.73% | 2.06% | 2.13% | 1.98% | Upgrade
|
| Free Cash Flow Margin | 3.19% | 3.21% | 1.69% | 1.13% | -4.60% | 2.84% | Upgrade
|
| EBITDA | 20.68 | 27.35 | 47.68 | 56.51 | 50.11 | 37.51 | Upgrade
|
| EBITDA Margin | 1.73% | 2.12% | 3.40% | 3.61% | 3.69% | 3.79% | Upgrade
|
| D&A For EBITDA | 7.74 | 7.61 | 7.56 | 7.7 | 8.33 | 6.28 | Upgrade
|
| EBIT | 12.94 | 19.74 | 40.13 | 48.81 | 41.77 | 31.23 | Upgrade
|
| EBIT Margin | 1.08% | 1.53% | 2.86% | 3.12% | 3.08% | 3.16% | Upgrade
|
| Effective Tax Rate | 47.59% | 34.26% | 24.37% | 22.85% | 20.02% | 23.73% | Upgrade
|
| Advertising Expenses | - | - | - | 3.89 | 2.34 | 1.09 | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.