PT FKS Multi Agro Tbk (IDX:FISH)
Indonesia · Delayed Price · Currency is IDR 476.00
-2.00 (-0.42%)
Oct 30, 2026, 3:46 PM WIB
PT FKS Multi Agro Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,174 | 1,174 | 1,293 | 1,401 | 1,565 | 1,357 | |
Revenue Growth | -0.38% | -9.15% | -7.74% | -10.48% | 15.37% | 37.06% |
Cost of Revenue | 1,109 | 1,111 | 1,240 | 1,331 | 1,480 | 1,282 |
Gross Profit | 65.67 | 63.02 | 52.43 | 70.15 | 84.81 | 74.41 |
Selling, General & Admin | 33.97 | 34.38 | 33.11 | 31.33 | 35.93 | 33.84 |
Other Operating Expenses | 3.46 | 5.69 | -0.41 | -1.3 | 0.08 | -1.2 |
Operating Expenses | 37.43 | 40.07 | 32.69 | 30.03 | 36.01 | 32.64 |
Operating Income | 28.24 | 22.95 | 19.74 | 40.13 | 48.81 | 41.77 |
Interest Expense | -8.91 | -8.26 | -9.86 | -10.93 | -8.29 | -5.74 |
Interest & Investment Income | 0.61 | 2.49 | 2.08 | 1.25 | 0.64 | 0.4 |
Earnings From Equity Investments | -0.22 | -0.22 | -0.23 | - | - | - |
Currency Exchange Gain (Loss) | -0.71 | 2.12 | 3.62 | 1.33 | 1.56 | -0.66 |
Other Non Operating Income (Expenses) | 1.6 | -0.75 | -0.76 | -0.67 | -0.18 | -0.4 |
EBT Excluding Unusual Items | 20.61 | 18.33 | 14.6 | 31.11 | 42.53 | 35.37 |
Gain (Loss) on Sale of Investments | -0.02 | -0.02 | - | - | - | - |
Other Unusual Items | - | - | - | - | -0.07 | 1.18 |
Pretax Income | 20.58 | 18.3 | 14.6 | 32.7 | 42.46 | 36.56 |
Income Tax Expense | 11.07 | 8.62 | 5 | 7.97 | 9.7 | 7.32 |
Earnings From Continuing Operations | 9.52 | 9.69 | 9.59 | 24.73 | 32.76 | 29.24 |
Minority Interest in Earnings | -0.97 | -0.97 | -0.87 | -0.55 | -0.51 | -0.34 |
Net Income | 8.54 | 8.72 | 8.73 | 24.18 | 32.24 | 28.89 |
Net Income to Common | 8.54 | 8.72 | 8.73 | 24.18 | 32.24 | 28.89 |
Net Income Growth | -24.21% | -0.07% | -63.91% | -25.00% | 11.59% | 47.64% |
Shares Outstanding (Basic) | 5,297 | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 |
Shares Outstanding (Diluted) | 5,297 | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 |
Shares Change | 10.35% | - | - | - | - | - |
EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
EPS Growth | -30.22% | 0.89% | -64.00% | -25.37% | 11.67% | 47.17% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -19.42 | 10.95 | 41.45 | 23.69 | 17.61 | -62.41 |
Free Cash Flow Per Share | -0.00 | 0.00 | 0.01 | 0.01 | 0.00 | -0.01 |
Dividend Per Share | 0.001 | 0.001 | 0.001 | 0.002 | 0.003 | 0.002 |
Dividend Growth | -6.89% | -6.89% | -59.09% | -26.67% | 50.00% | 11.11% |
Gross Margin | 5.59% | 5.37% | 4.06% | 5.01% | 5.42% | 5.49% |
Operating Margin | 2.40% | 1.96% | 1.53% | 2.86% | 3.12% | 3.08% |
Profit Margin | 0.73% | 0.74% | 0.68% | 1.73% | 2.06% | 2.13% |
Free Cash Flow Margin | -1.65% | 0.93% | 3.21% | 1.69% | 1.13% | -4.60% |
EBITDA | 39.42 | 30.82 | 27.35 | 47.68 | 56.51 | 50.11 |
EBITDA Margin | 3.36% | 2.62% | 2.12% | 3.40% | 3.61% | 3.69% |
D&A For EBITDA | 11.18 | 7.86 | 7.61 | 7.56 | 7.7 | 8.33 |
EBIT | 28.24 | 22.95 | 19.74 | 40.13 | 48.81 | 41.77 |
EBIT Margin | 2.40% | 1.96% | 1.53% | 2.86% | 3.12% | 3.08% |
Effective Tax Rate | 53.77% | 47.07% | 34.26% | 24.37% | 22.85% | 20.02% |
Advertising Expenses | - | - | - | - | 3.89 | 2.34 |