PT Sentra Food Indonesia Tbk (IDX:FOOD)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
176.00
-4.00 (-2.22%)
Jul 2, 2026, 7:56 AM WIB

IDX:FOOD Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
671.11884.58728.894,1102,3481,711
Cash & Short-Term Investments
671.11884.58728.894,1102,3481,711
Cash Growth
-34.11%21.36%-82.26%75.05%37.20%-16.95%
Accounts Receivable
6,6249,83711,4059,04911,90413,384
Other Receivables
106.35282.17221.62267.2435.82292.32
Receivables
6,73010,11911,6279,31611,94013,676
Inventory
9,5498,9469,13711,05312,75212,582
Prepaid Expenses
201.24199.74182.16---
Other Current Assets
63.8363.8343.34151.92208.6251.64
Total Current Assets
17,21620,21421,71924,63027,24828,221
Property, Plant & Equipment
23,64825,57925,07725,04473,82776,019
Long-Term Investments
111122
Long-Term Deferred Tax Assets
974.63955.6995.21,3191,2202,254
Other Long-Term Assets
1010680.37---
Total Assets
41,84946,76048,47350,994102,297106,495

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
36,35532,64221,97510,94814,00412,136
Accrued Expenses
17,31516,49912,69511,92614,67610,114
Short-Term Debt
15,89114,0268,12724.1717,34817,207
Current Portion of Long-Term Debt
979.821,0061,0506322,7021,588
Current Portion of Leases
-34.5-6031.13-
Current Income Taxes Payable
56.110.9914.2229.5434.1555.97
Current Unearned Revenue
-----8,185
Other Current Liabilities
1,0291,0291,0291,0291,0331,056
Total Current Liabilities
71,62665,24744,89224,64949,82750,341
Long-Term Debt
610.971,0111,208263.916,4097,765
Pension & Post-Retirement Benefits
4,4944,4154,5164,6544,4064,649
Total Liabilities
76,73170,67250,61629,56760,64262,755

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
65,00065,00065,00065,00065,00065,000
Additional Paid-In Capital
6,0386,0386,0386,0386,038-
Retained Earnings
-97,214-89,562-74,737-58,297-44,795-25,792
Comprehensive Income & Other
1,0871,0871,5141,3911,946-324.78
Total Common Equity
-25,088-17,437-2,18514,13228,18938,884
Minority Interest
-9,794-6,47641.837,29513,4664,857
Shareholders' Equity
-34,882-23,913-2,14321,42741,65543,741
Total Liabilities & Equity
41,84946,76048,47350,994102,297106,495

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
17,48216,07710,386980.0926,49026,559
Net Cash (Debt)
-16,811-15,192-9,6573,130-24,142-24,848
Net Cash Growth
------
Net Cash Per Share
-25.86-23.37-14.864.81-37.14-38.23
Filing Date Shares Outstanding
650650650650650650
Total Common Shares Outstanding
650650650650650650
Working Capital
-54,410-45,033-23,173-18.76-22,579-22,120
Book Value Per Share
-38.60-26.83-3.3621.7443.3759.82
Tangible Book Value
-25,088-17,437-2,18514,13228,18938,884
Tangible Book Value Per Share
-38.60-26.83-3.3621.7443.3759.82
Land
9,5749,5749,5749,57454,57154,571
Buildings
18,03318,03318,03318,03324,34024,340
Machinery
49,65649,49245,01041,20443,24041,873