PT Fuji Finance Indonesia Tbk (IDX:FUJI)
Indonesia · Delayed Price · Currency is IDR 216.00
-16.00 (-6.90%)
Oct 30, 2026, 4:09 PM WIB
IDX:FUJI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 2,300 | 11,152 | 13,899 | 9,549 | 10,958 | 12,133 |
Net Interest Income | 2,300 | 11,152 | 13,899 | 9,549 | 10,958 | 12,133 |
Other Revenue | 10,478 | 4,150 | 741.95 | - | 1,970 | 4,443 |
Revenue Before Loan Losses | 12,778 | 15,302 | 14,641 | 9,549 | 12,928 | 16,576 |
Provision for Loan Losses | - | - | - | - | - | 50.31 |
| 12,778 | 15,302 | 14,641 | 9,549 | 12,928 | 16,525 | |
Revenue Growth | -33.16% | 4.51% | 53.32% | -26.14% | -21.77% | 62.35% |
Salaries & Employee Benefits | 282.05 | 2,222 | 2,449 | 3,010 | 2,661 | 1,813 |
Cost of Services Provided | 4,976 | 2,737 | 1,222 | 1,717 | 1,255 | 1,054 |
Total Operating Expenses | 5,339 | 5,608 | 4,417 | 5,474 | 4,664 | 3,619 |
Operating Income | 7,439 | 9,694 | 10,225 | 4,075 | 8,265 | 12,907 |
Currency Exchange Gain (Loss) | 26.35 | -157.32 | 3,430 | -1,544 | 6,208 | -1,809 |
EBT Excluding Unusual Items | 7,891 | 9,753 | 13,381 | 3,915 | 10,347 | 11,098 |
Pretax Income | 7,891 | 9,753 | 13,381 | 3,915 | 10,347 | 11,098 |
Income Tax Expense | 1,018 | 1,401 | 2,346 | 39.66 | 2,035 | 1,898 |
Net Income | 6,873 | 8,351 | 11,035 | 3,876 | 8,312 | 9,200 |
Net Income to Common | 6,873 | 8,351 | 11,035 | 3,876 | 8,312 | 9,200 |
Net Income Growth | -47.02% | -24.32% | 184.72% | -53.37% | -9.65% | 87.84% |
Shares Outstanding (Basic) | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 |
Shares Outstanding (Diluted) | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 |
Shares Change | 0.03% | - | - | - | - | - |
EPS (Basic) | 5.29 | 6.42 | 8.49 | 2.98 | 6.39 | 7.08 |
EPS (Diluted) | 5.29 | 6.42 | 8.49 | 2.98 | 6.39 | 7.08 |
EPS Growth | -47.03% | -24.32% | 184.72% | -53.37% | -9.65% | 87.84% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -18,067 | 24,794 | -41,477 | 6,558 | 41,408 | 7,787 |
Free Cash Flow Per Share | -13.89 | 19.07 | -31.91 | 5.04 | 31.85 | 5.99 |
Operating Margin | 58.21% | 63.35% | 69.84% | 42.67% | 63.93% | 78.10% |
Profit Margin | 53.79% | 54.58% | 75.37% | 40.59% | 64.30% | 55.67% |
Free Cash Flow Margin | -141.39% | 162.03% | -283.29% | 68.67% | 320.29% | 47.12% |
Effective Tax Rate | 12.90% | 14.37% | 17.53% | 1.01% | 19.67% | 17.10% |
Revenue as Reported | 12,868 | 15,302 | 14,641 | 9,549 | 19,136 | 15,671 |