PT Gunawan Dianjaya Steel Tbk (IDX:GDST)
Indonesia · Delayed Price · Currency is IDR 122.00
-17.00 (-12.23%)
Sep 22, 2026, 4:13 PM WIB
IDX:GDST Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,284,708 | 1,136,828 | 859,679 | 1,122,148 | 1,282,869 | 849,582 | |
Market Cap Growth | 29.91% | 32.24% | -23.39% | -12.53% | 51.00% | -8.55% |
Enterprise Value | 1,579,013 | 1,290,804 | 1,061,181 | 1,272,493 | 1,271,987 | 991,807 |
Last Close Price | 139.00 | 120.69 | 94.20 | 115.53 | 132.16 | 87.53 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 12.91 | 15.52 | 8.21 | 5.27 | 4.69 | - |
Forward PE | - | 10.79 | 10.79 | 10.79 | 10.79 | 10.79 |
PS Ratio | 0.60 | 0.49 | 0.33 | 0.44 | 0.49 | 0.51 |
PB Ratio | 0.87 | 0.81 | 0.63 | 0.88 | 1.21 | 1.08 |
P/TBV Ratio | 0.87 | 0.81 | 0.63 | 0.88 | 1.21 | 1.08 |
P/FCF Ratio | 97.32 | - | - | - | 8.93 | - |
P/OCF Ratio | 8.11 | - | - | 58.32 | 6.02 | 35.01 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.73 | 0.55 | 0.41 | 0.50 | 0.49 | 0.59 |
EV/EBITDA Ratio | 16.63 | 10.84 | 7.12 | 3.88 | 3.39 | - |
EV/EBIT Ratio | 20.18 | 12.09 | 7.76 | 4.03 | 3.51 | - |
EV/FCF Ratio | 119.62 | - | - | - | 8.86 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.08 | 1.10 | 0.79 | 0.44 | 0.37 | 0.24 |
Debt / EBITDA Ratio | 16.82 | 13.04 | 7.23 | 1.70 | 1.05 | - |
Debt / FCF Ratio | 120.98 | - | - | - | 2.75 | - |
Net Debt / Equity Ratio | 0.20 | 0.33 | 0.15 | 0.10 | -0.01 | 0.24 |
Net Debt / EBITDA Ratio | 3.10 | 3.90 | 1.33 | 0.37 | -0.02 | -9.97 |
Net Debt / FCF Ratio | 22.30 | -1.52 | -2.32 | -1.00 | -0.05 | -5.19 |
Asset Turnover | 0.62 | 0.75 | 1.04 | 1.17 | 1.41 | 1.05 |
Inventory Turnover | 3.56 | 5.20 | 10.41 | 8.01 | 7.95 | 5.69 |
Quick Ratio | 0.69 | 0.66 | 0.90 | 0.71 | 0.56 | 0.12 |
Current Ratio | 0.99 | 0.99 | 1.10 | 1.03 | 0.87 | 0.49 |
Return on Equity (ROE) | 7.09% | 5.29% | 7.96% | 18.25% | 29.62% | -7.79% |
Return on Assets (ROA) | 1.40% | 2.14% | 3.43% | 9.10% | 12.28% | -1.25% |
Return on Invested Capital (ROIC) | 4.35% | 6.01% | 7.64% | 19.77% | 27.76% | -3.19% |
Return on Capital Employed (ROCE) | 4.80% | 6.80% | 8.50% | 22.00% | 31.40% | -3.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 7.95% | 6.44% | 12.18% | 18.98% | 21.33% | -7.50% |
FCF Yield | 1.03% | -26.81% | -9.90% | -10.75% | 11.20% | -4.27% |
Dividend Yield | 2.05% | 2.07% | 7.96% | 5.19% | - | - |
Payout Ratio | 22.55% | 9.75% | 112.80% | - | - | - |
Buyback Yield / Dilution | -9.81% | -5.67% | -2.89% | -0.05% | -0.03% | -0.03% |
Total Shareholder Return | -8.01% | -3.60% | 5.07% | 5.14% | -0.03% | -0.03% |