PT Gema Grahasarana Tbk (IDX:GEMA)
Indonesia · Delayed Price · Currency is IDR 81.00
+1.00 (1.25%)
Jul 31, 2026, 3:49 PM WIB
PT Gema Grahasarana Tbk Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 129,357 | 155,200 | 259,200 | 448,000 | 480,000 | 566,400 | |
Market Cap Growth | -20.74% | -40.12% | -42.14% | -6.67% | -15.25% | 2.31% |
Enterprise Value | 554,249 | 543,279 | 704,560 | 798,602 | 831,588 | 904,797 |
Last Close Price | 81.00 | 94.69 | 153.20 | 260.06 | 278.64 | 328.79 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | 7.31 | 14.14 | 32.85 | 2310.70 | 44.08 |
Forward PE | - | 4.43 | 4.43 | 4.43 | 4.43 | 4.43 |
PS Ratio | 0.09 | 0.10 | 0.18 | 0.35 | 0.43 | 0.51 |
PB Ratio | 0.30 | 0.35 | 0.61 | 1.12 | 1.23 | 1.45 |
P/TBV Ratio | 0.30 | 0.35 | 0.61 | 1.12 | 1.23 | 1.46 |
P/FCF Ratio | - | - | 26.19 | - | - | - |
P/OCF Ratio | - | 211.70 | 9.85 | 126.74 | 35.96 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.38 | 0.36 | 0.49 | 0.63 | 0.75 | 0.82 |
EV/EBITDA Ratio | 5.03 | 4.88 | 5.57 | 8.04 | 8.97 | 10.28 |
EV/EBIT Ratio | 7.43 | 6.72 | 7.37 | 11.35 | 13.23 | 12.92 |
EV/FCF Ratio | - | - | 71.18 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.12 | 1.06 | 1.04 | 1.02 | 0.98 | 0.97 |
Debt / EBITDA Ratio | 3.95 | 3.48 | 3.00 | 3.35 | 3.26 | 3.57 |
Debt / FCF Ratio | - | - | 44.81 | - | - | - |
Net Debt / Equity Ratio | 1.04 | 0.98 | 0.91 | 0.93 | 0.84 | 0.72 |
Net Debt / EBITDA Ratio | 4.49 | 3.87 | 3.05 | 3.78 | 3.53 | 3.21 |
Net Debt / FCF Ratio | -13.57 | -51.10 | 38.92 | -17.64 | -16.63 | -5.74 |
Asset Turnover | 1.23 | 1.26 | 1.25 | 1.16 | 1.03 | 1.09 |
Inventory Turnover | 3.59 | 4.24 | 4.36 | 4.00 | 3.19 | 3.31 |
Quick Ratio | 0.58 | 0.65 | 0.67 | 0.58 | 0.53 | 0.50 |
Current Ratio | 1.14 | 1.16 | 1.11 | 1.03 | 1.00 | 1.04 |
Return on Equity (ROE) | 2.71% | 4.97% | 4.62% | 3.64% | 0.18% | 3.45% |
Return on Assets (ROA) | 3.86% | 4.26% | 5.21% | 4.01% | 3.64% | 4.29% |
Return on Invested Capital (ROIC) | 2.78% | 4.42% | 4.48% | 3.07% | 0.25% | 3.94% |
Return on Capital Employed (ROCE) | 13.30% | 14.40% | 17.80% | 13.70% | 12.50% | 13.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -1.69% | 13.68% | 7.07% | 3.04% | 0.04% | 2.27% |
FCF Yield | -17.37% | -5.42% | 3.82% | -4.75% | -4.10% | -8.69% |
Dividend Yield | 3.75% | - | 1.96% | 1.92% | - | - |
Payout Ratio | - | 22.60% | 43.64% | - | - | - |
Buyback Yield / Dilution | 0.02% | 0.02% | - | - | - | - |
Total Shareholder Return | 3.77% | 0.02% | 1.96% | 1.92% | - | - |