PT Intra Golflink Resorts Tbk (IDX:GOLF)
164.00
+4.00 (2.50%)
Aug 12, 2026, 4:13 PM WIB
IDX:GOLF Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,195,829 | 4,481,955 | 4,092,220 | - | - | - | |
Market Cap Growth | -24.77% | 9.52% | - | - | - | - |
Enterprise Value | 3,444,904 | 4,508,834 | 3,946,945 | - | - | - |
Last Close Price | 164.00 | 229.22 | 208.65 | - | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 59.95 | 86.51 | 60.56 | - | - | - |
Forward PE | - | 52.50 | - | - | - | - |
PS Ratio | 13.42 | 20.80 | 20.67 | - | - | - |
PB Ratio | 0.40 | 0.56 | 0.51 | - | - | - |
P/TBV Ratio | 0.40 | 0.56 | 0.51 | - | - | - |
P/OCF Ratio | - | 101.40 | 156.71 | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 14.47 | 20.92 | 19.93 | - | - | - |
EV/EBITDA Ratio | 40.74 | 54.54 | 44.57 | - | - | - |
EV/EBIT Ratio | 52.40 | 69.51 | 54.46 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.06 | 0.06 | 0.06 | 0.00 | 0.20 | 0.21 |
Debt / EBITDA Ratio | 5.52 | 5.53 | 5.40 | 0.34 | 1.58 | 5.09 |
Debt / FCF Ratio | - | - | - | 0.37 | 2.07 | 10.59 |
Net Debt / Equity Ratio | 0.03 | 0.01 | -0.01 | -0.01 | 0.09 | 0.17 |
Net Debt / EBITDA Ratio | 2.84 | 1.17 | -0.86 | -0.55 | 0.71 | 4.03 |
Net Debt / FCF Ratio | -1.17 | -0.79 | 0.26 | -0.60 | 0.93 | 8.37 |
Asset Turnover | 0.03 | 0.03 | 0.02 | 0.04 | 0.19 | - |
Inventory Turnover | 0.18 | 0.17 | 0.23 | 5.42 | 17.34 | - |
Quick Ratio | 2.94 | 3.15 | 4.53 | 1.39 | 0.78 | 0.68 |
Current Ratio | 5.86 | 5.39 | 8.83 | 1.67 | 0.84 | 0.73 |
Return on Equity (ROE) | 0.67% | 0.65% | 0.87% | 1.52% | 7.32% | - |
Return on Assets (ROA) | 0.50% | 0.47% | 0.55% | 1.06% | 3.40% | - |
Return on Invested Capital (ROIC) | 0.69% | 0.66% | 0.81% | 1.55% | 6.26% | -0.13% |
Return on Capital Employed (ROCE) | 0.80% | 0.80% | 0.90% | 0.90% | 8.30% | -0.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.67% | 1.16% | 1.65% | - | - | - |
FCF Yield | -6.65% | -2.71% | -7.01% | - | - | - |
Dividend Yield | 0.43% | - | 0.33% | - | - | - |
Payout Ratio | 44.79% | 26.09% | - | - | - | - |
Buyback Yield / Dilution | -6.37% | -12.35% | 1.09% | - | - | - |
Total Shareholder Return | -5.95% | -12.35% | 1.42% | - | - | - |