IDX:GPRA Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	449,049	620,115	363,516	402,006	423,389	372,069
Market Cap Growth	26.51%	70.59%	-9.57%	-5.05%	13.79%	16.00%
Enterprise Value	747,118	946,049	597,133	645,820	653,361	695,736
Last Close Price	105.00	145.00	81.65	85.11	88.85	77.09
PE Ratio	5.44	7.58	3.00	4.50	5.61	7.18
PS Ratio	0.99	1.37	0.70	0.88	1.14	0.83
PB Ratio	0.31	0.43	0.27	0.32	0.36	0.34
P/TBV Ratio	0.33	0.46	0.28	0.34	0.38	0.36
P/FCF Ratio	10.66	14.72	11.72	8.51	5.97	2.84
P/OCF Ratio	9.41	12.99	8.90	7.63	5.57	2.81
EV/Sales Ratio	1.64	2.08	1.16	1.41	1.76	1.56
EV/EBITDA Ratio	5.21	6.60	3.29	4.29	4.99	6.17
EV/EBIT Ratio	6.17	7.81	3.60	4.76	5.59	7.06
EV/FCF Ratio	17.74	22.46	19.26	13.67	9.21	5.31
Debt / Equity Ratio	0.22	0.22	0.19	0.21	0.17	0.25
Debt / EBITDA Ratio	2.24	2.24	1.45	1.74	1.55	2.42
Debt / FCF Ratio	7.61	7.61	8.49	5.54	2.85	2.08
Net Debt / Equity Ratio	0.16	0.16	0.12	0.10	0.12	0.19
Net Debt / EBITDA Ratio	1.58	1.58	0.91	0.84	1.06	1.86
Net Debt / FCF Ratio	5.37	5.37	5.32	2.68	1.95	1.60
Asset Turnover	0.23	0.23	0.26	0.25	0.21	0.26
Inventory Turnover	0.14	0.14	0.14	0.13	0.11	0.19
Quick Ratio	0.50	0.50	0.35	0.35	0.17	0.19
Current Ratio	5.65	5.65	4.26	3.55	2.96	2.97
Return on Equity (ROE)	6.00%	6.00%	9.40%	7.89%	6.69%	4.59%
Return on Assets (ROA)	3.84%	3.84%	5.29%	4.54%	4.13%	3.53%
Return on Invested Capital (ROIC)	6.46%	6.76%	10.09%	8.73%	7.75%	5.82%
Return on Capital Employed (ROCE)	7.10%	7.10%	10.30%	8.90%	9.00%	7.60%
Earnings Yield	18.23%	13.20%	34.14%	22.22%	17.83%	13.93%
FCF Yield	9.38%	6.79%	8.53%	11.75%	16.76%	35.22%
Dividend Yield	4.81%	-	6.12%	5.88%	1.13%	1.30%
Payout Ratio	26.13%	26.13%	17.23%	4.79%	5.67%	-
Buyback Yield / Dilution	0.79%	0.79%	-	-	-	-
Total Shareholder Return	5.79%	0.79%	6.12%	5.88%	1.13%	1.30%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.