PT Geoprima Solusi Tbk (IDX:GPSO)
Indonesia · Delayed Price · Currency is IDR 298.00
-2.00 (-0.67%)
Aug 29, 2025, 3:49 PM WIB
PT Geoprima Solusi Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2020 |
| 9,633 | 10,186 | 16,156 | 15,209 | 11,292 | 19,798 | Upgrade | |
Revenue Growth (YoY) | -22.71% | -36.95% | 6.23% | 34.69% | -42.96% | -71.05% | Upgrade |
Cost of Revenue | 4,933 | 5,170 | 5,150 | 6,713 | 5,666 | 11,398 | Upgrade |
Gross Profit | 4,700 | 5,016 | 11,006 | 8,497 | 5,626 | 8,400 | Upgrade |
Selling, General & Admin | 9,727 | 10,021 | 11,273 | 8,419 | 6,944 | 4,074 | Upgrade |
Other Operating Expenses | 188.29 | 164.31 | 157.94 | 26.53 | - | - | Upgrade |
Operating Expenses | 9,915 | 10,186 | 11,431 | 8,446 | 8,815 | 8,585 | Upgrade |
Operating Income | -5,215 | -5,170 | -424.93 | 50.98 | -3,189 | -185.33 | Upgrade |
Interest & Investment Income | 8.3 | 7.52 | 38.41 | 23.64 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 92.64 | -11.31 | 24.23 | -333.38 | -101.81 | -232.43 | Upgrade |
Other Non Operating Income (Expenses) | -2,261 | -2,497 | 2,569 | 950.04 | -338.4 | 495.6 | Upgrade |
EBT Excluding Unusual Items | -7,376 | -7,670 | 2,207 | 691.29 | -3,629 | 77.84 | Upgrade |
Gain (Loss) on Sale of Investments | -44.15 | -44.15 | -134.83 | -40.88 | -322.74 | -1,492 | Upgrade |
Gain (Loss) on Sale of Assets | - | 596.77 | -1,505 | 68.33 | - | - | Upgrade |
Asset Writedown | - | - | - | -531.02 | - | - | Upgrade |
Pretax Income | -7,420 | -7,118 | 567.56 | 187.72 | -3,952 | -1,414 | Upgrade |
Income Tax Expense | -1,299 | -1,299 | 538.77 | 97.41 | -142.22 | -149.8 | Upgrade |
Net Income | -6,121 | -5,818 | 28.78 | 90.32 | -3,810 | -1,264 | Upgrade |
Net Income to Common | -6,121 | -5,818 | 28.78 | 90.32 | -3,810 | -1,264 | Upgrade |
Net Income Growth | - | - | -68.13% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 667 | 667 | 667 | 667 | 555 | 482 | Upgrade |
Shares Outstanding (Diluted) | 667 | 667 | 667 | 667 | 555 | 482 | Upgrade |
Shares Change (YoY) | - | - | - | 20.08% | 15.30% | 26.73% | Upgrade |
EPS (Basic) | -9.18 | -8.73 | 0.04 | 0.14 | -6.86 | -2.63 | Upgrade |
EPS (Diluted) | -9.18 | -8.73 | 0.04 | 0.14 | -6.86 | -2.63 | Upgrade |
EPS Growth | - | - | -68.13% | - | - | - | Upgrade |
Free Cash Flow | -429.74 | -8,557 | 4,321 | -7,708 | -28,414 | -7,107 | Upgrade |
Free Cash Flow Per Share | -0.65 | -12.83 | 6.48 | -11.56 | -51.17 | -14.76 | Upgrade |
Gross Margin | 48.79% | 49.24% | 68.12% | 55.86% | 49.82% | 42.43% | Upgrade |
Operating Margin | -54.14% | -50.75% | -2.63% | 0.34% | -28.24% | -0.94% | Upgrade |
Profit Margin | -63.54% | -57.12% | 0.18% | 0.59% | -33.74% | -6.39% | Upgrade |
Free Cash Flow Margin | -4.46% | -84.01% | 26.75% | -50.68% | -251.64% | -35.90% | Upgrade |
EBITDA | -4,236 | -3,799 | 1,612 | 1,605 | -2,577 | 63.7 | Upgrade |
EBITDA Margin | -43.97% | -37.30% | 9.98% | 10.55% | -22.82% | 0.32% | Upgrade |
D&A For EBITDA | 979.36 | 1,371 | 2,037 | 1,554 | 612.08 | 249.03 | Upgrade |
EBIT | -5,215 | -5,170 | -424.93 | 50.98 | -3,189 | -185.33 | Upgrade |
EBIT Margin | -54.14% | -50.75% | -2.63% | 0.34% | -28.24% | -0.94% | Upgrade |
Effective Tax Rate | - | - | 94.93% | 51.89% | - | - | Upgrade |
Advertising Expenses | - | 4.49 | 0.89 | 53.59 | 3.42 | 10 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.