PT Ingria Pratama Capitalindo Tbk (IDX:GRIA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
143.00
+5.00 (3.62%)
Last updated: Aug 12, 2026, 9:00 AM WIB

IDX:GRIA Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
57,03469,05665,01847,96428,88430,961
Revenue Growth
-20.49%6.21%35.56%66.06%-6.71%-14.88%
Gross Profit
18,66422,12019,57014,74710,53611,466
Operating Income
7,3868,614798.381,799986.352,730
Net Income
6,8507,6505,7863,4331,7404,265
Earnings Per Share
0.931.040.780.470.842.06
EPS Growth
13.40%32.21%68.45%-44.56%-59.21%58.33%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,78018,2036,88133,0987,76216,069
Total Debt
46,79052,05964,75269,371137,923127,950
Net Cash (Debt)
-34,010-33,856-57,871-36,273-130,161-111,881
Net Cash Growth
------
Net Cash Per Share
-4.61-4.59-7.85-4.92-62.86-54.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
14,87523,441-9,217-451.4844.65690.52
Capital Expenditures
-25.24-22.1-19.99-140.43-502.38-36.89
Free Cash Flow
14,85023,419-9,237-591.83342.28653.63
Free Cash Flow Growth
56.32%----47.63%-91.72%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.72%32.03%30.10%30.75%36.48%37.03%
Operating Margin
12.95%12.47%1.23%3.75%3.42%8.82%
Pretax Margin
12.18%11.17%9.00%7.67%6.03%13.88%
Profit Margin
12.01%11.08%8.90%7.16%6.02%13.78%
FCF Margin
26.04%33.91%-14.21%-1.23%1.19%2.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
162.5996.41126.19262.11--
P/FCF Ratio
75.0031.50----
PS Ratio
19.5310.6811.2318.76--