PT Graha Prima Mentari Tbk (IDX:GRPM)
174.00
+1.00 (0.58%)
At close: Aug 24, 2026
IDX:GRPM Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 272,585 | 129,787 | 75,708 | 74,160 | - | - | |
Market Cap Growth | 239.27% | 71.43% | 2.09% | - | - | - |
Enterprise Value | 295,410 | 165,362 | 67,948 | 24,923 | - | - |
Last Close Price | 174.00 | 84.00 | 48.06 | 45.51 | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 55.37 | 42.73 | 29.59 | 16.69 | - | - |
PS Ratio | 0.30 | 0.17 | 0.11 | 0.24 | - | - |
PB Ratio | 2.84 | 1.45 | 0.86 | 1.05 | - | - |
P/TBV Ratio | 3.52 | 1.79 | 1.07 | 1.05 | - | - |
P/OCF Ratio | 17.01 | - | 5.58 | 155.18 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.33 | 0.22 | 0.10 | 0.08 | - | - |
EV/EBITDA Ratio | 19.66 | 20.47 | 10.58 | 3.90 | - | - |
EV/EBIT Ratio | 26.50 | 22.56 | 11.72 | 4.69 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.24 | 0.30 | 0.30 | - | 0.42 | 2.08 |
Debt / EBITDA Ratio | 1.56 | 2.08 | 2.71 | - | 2.16 | 2.95 |
Debt / FCF Ratio | 1.63 | - | - | - | 3.47 | 5.63 |
Net Debt / Equity Ratio | 0.04 | 0.25 | 0.08 | -0.57 | -0.44 | 1.03 |
Net Debt / EBITDA Ratio | 0.40 | 2.75 | 1.13 | -6.30 | -3.10 | 1.97 |
Net Debt / FCF Ratio | 0.30 | -0.76 | -0.26 | 79.22 | -3.63 | 2.78 |
Asset Turnover | 5.25 | 4.00 | 5.33 | 4.95 | 7.93 | - |
Inventory Turnover | 20.43 | 15.15 | 27.30 | 29.48 | 32.78 | - |
Quick Ratio | 1.06 | 0.89 | 1.05 | 34.77 | 1.74 | 0.65 |
Current Ratio | 1.62 | 1.53 | 1.49 | 48.68 | 2.40 | 1.04 |
Return on Equity (ROE) | 7.07% | 4.90% | 6.02% | 8.76% | 11.30% | - |
Return on Assets (ROA) | 4.04% | 2.43% | 2.73% | 5.37% | 4.35% | - |
Return on Invested Capital (ROIC) | 8.10% | 4.97% | 6.69% | 16.94% | 12.23% | 11.53% |
Return on Capital Employed (ROCE) | 11.30% | 7.90% | 6.40% | 7.40% | 8.90% | 28.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.78% | 2.34% | 3.38% | 5.99% | - | - |
FCF Yield | 5.27% | -22.43% | -36.05% | -0.69% | - | - |
Dividend Yield | 0.57% | - | 2.08% | 3.30% | - | - |
Payout Ratio | 31.82% | 50.86% | 90.57% | - | - | - |
Buyback Yield / Dilution | -0.05% | -0.00% | -0.00% | -345.30% | -189.13% | - |
Total Shareholder Return | 0.52% | -0.00% | 2.08% | -342.00% | -189.13% | - |