IDX:GRPM Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	473,713	129,787	75,708	74,160	-	-
Market Cap Growth	447.49%	71.43%	2.09%	-	-	-
Enterprise Value	493,832	165,362	67,948	24,923	-	-
Last Close Price	306.00	84.00	48.06	45.51	-	-
PE Ratio	115.64	42.73	29.59	16.69	-	-
PS Ratio	0.55	0.17	0.11	0.24	-	-
PB Ratio	5.09	1.45	0.86	1.05	-	-
P/TBV Ratio	6.28	1.79	1.07	1.05	-	-
P/OCF Ratio	-	-	5.58	155.18	-	-
EV/Sales Ratio	0.58	0.22	0.10	0.08	-	-
EV/EBITDA Ratio	35.09	20.47	10.58	3.90	-	-
EV/EBIT Ratio	54.55	22.56	11.72	4.69	-	-
Debt / Equity Ratio	0.35	0.30	0.30	-	0.42	2.08
Debt / EBITDA Ratio	2.32	2.08	2.71	-	2.16	2.95
Debt / FCF Ratio	-	-	-	-	3.47	5.63
Net Debt / Equity Ratio	0.03	0.25	0.08	-0.57	-0.44	1.03
Net Debt / EBITDA Ratio	0.27	2.75	1.13	-6.30	-3.10	1.97
Net Debt / FCF Ratio	-0.36	-0.76	-0.26	79.22	-3.63	2.78
Asset Turnover	-	4.00	5.33	4.95	7.93	-
Inventory Turnover	-	15.15	27.30	29.48	32.78	-
Quick Ratio	0.88	0.89	1.05	34.77	1.74	0.65
Current Ratio	1.40	1.53	1.49	48.68	2.40	1.04
Return on Equity (ROE)	5.82%	4.90%	6.02%	8.76%	11.30%	-
Return on Assets (ROA)	-	2.43%	2.73%	5.37%	4.35%	-
Return on Invested Capital (ROIC)	6.22%	4.97%	6.69%	16.94%	12.23%	11.53%
Return on Capital Employed (ROCE)	9.40%	7.90%	6.40%	7.40%	8.90%	28.00%
Earnings Yield	0.86%	2.34%	3.38%	5.99%	-	-
FCF Yield	-1.49%	-22.43%	-36.05%	-0.69%	-	-
Dividend Yield	0.33%	-	2.08%	3.30%	-	-
Payout Ratio	37.79%	50.86%	90.57%	-	-	-
Buyback Yield / Dilution	0.11%	-0.00%	-0.00%	-345.30%	-189.13%	-
Total Shareholder Return	0.43%	-0.00%	2.08%	-342.00%	-189.13%	-