PT Grahaprima Suksesmandiri Tbk (IDX:GTRA)
Indonesia · Delayed Price · Currency is IDR 270.00
-20.00 (-6.90%)
Oct 30, 2026, 4:09 PM WIB
IDX:GTRA Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 511,481 | 556,946 | 219,748 | 613,778 | - | - | |
Market Cap Growth | -10.00% | 153.45% | -64.20% | - | - | - |
Enterprise Value | 1,627,953 | 1,152,743 | 795,561 | 1,210,303 | - | - |
Last Close Price | 270.00 | 294.00 | 114.41 | 319.57 | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 4.58 | 8.06 | 5.57 | 18.36 | - | - |
PS Ratio | 0.57 | 0.85 | 0.51 | 1.78 | - | - |
PB Ratio | 1.08 | 1.44 | 0.69 | 2.17 | - | - |
P/TBV Ratio | 1.08 | 1.44 | 0.69 | 2.17 | - | - |
P/FCF Ratio | 10.69 | 17.20 | 29.17 | - | - | - |
P/OCF Ratio | 6.87 | 5.99 | 6.48 | 10.30 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.83 | 1.76 | 1.86 | 3.51 | - | - |
EV/EBITDA Ratio | 5.73 | 6.15 | 5.44 | 9.55 | - | - |
EV/EBIT Ratio | 6.81 | 7.49 | 6.41 | 11.41 | - | - |
EV/FCF Ratio | 34.02 | 35.60 | 105.59 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 2.60 | 1.88 | 1.81 | 2.15 | 2.34 | 3.47 |
Debt / EBITDA Ratio | 4.73 | 3.66 | 3.60 | 4.26 | 5.11 | 5.13 |
Debt / FCF Ratio | 16.12 | 22.48 | 76.79 | - | - | 50.28 |
Net Debt / Equity Ratio | 2.53 | 1.83 | 1.78 | 2.09 | 2.29 | 3.44 |
Net Debt / EBITDA Ratio | 4.76 | 3.78 | 3.90 | 4.66 | 5.59 | 5.09 |
Net Debt / FCF Ratio | 15.71 | 21.87 | 75.66 | -3.84 | -25.90 | 49.83 |
Asset Turnover | 0.58 | 0.59 | 0.44 | 0.42 | 0.38 | 0.37 |
Inventory Turnover | 22.77 | 24.59 | 22.44 | 22.04 | 19.34 | 25.77 |
Quick Ratio | 1.05 | 1.36 | 1.00 | 0.84 | 0.46 | 0.22 |
Current Ratio | 1.38 | 1.63 | 1.18 | 1.00 | 0.63 | 0.42 |
Return on Equity (ROE) | 23.94% | 19.60% | 13.10% | 13.98% | 10.86% | 11.44% |
Return on Assets (ROA) | 9.12% | 8.62% | 8.04% | 8.15% | 6.99% | 7.45% |
Return on Invested Capital (ROIC) | 10.96% | 11.82% | 9.84% | 10.25% | 6.97% | 8.21% |
Return on Capital Employed (ROCE) | 13.60% | 14.40% | 15.00% | 12.90% | 11.10% | 14.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 21.84% | 12.41% | 17.94% | 5.45% | - | - |
FCF Yield | 9.36% | 5.81% | 3.43% | -25.06% | - | - |
Dividend Yield | 0.67% | - | 1.57% | - | - | - |
Payout Ratio | 3.66% | 4.99% | - | - | - | - |
Buyback Yield / Dilution | - | - | -5.08% | -37.37% | -571.60% | -2.04% |
Total Shareholder Return | 0.67% | - | -3.51% | -37.37% | -571.60% | -2.04% |