PT Greenwood Sejahtera Tbk (IDX:GWSA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
122.00
0.00 (0.00%)
Jun 3, 2025, 2:42 PM WIB

IDX:GWSA Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
68,60267,80171,80357,04047,83432,332
Upgrade
Revenue Growth (YoY)
-7.75%-5.57%25.88%19.25%47.95%-56.76%
Upgrade
Cost of Revenue
27,22131,07539,92531,15625,99118,643
Upgrade
Gross Profit
41,38136,72731,87825,88421,84313,689
Upgrade
Selling, General & Admin
118,249108,79992,08983,50274,15971,796
Upgrade
Other Operating Expenses
2,1372,1372,2912,1671,5982,250
Upgrade
Operating Expenses
120,387110,93694,38085,67075,75874,046
Upgrade
Operating Income
-79,005-74,209-62,502-59,786-53,915-60,357
Upgrade
Interest Expense
-19,171-21,772-24,397-14,222-7,898-8,169
Upgrade
Interest & Investment Income
16,34715,0165,3141,6006,55414,017
Upgrade
Earnings From Equity Investments
178,186178,696140,971113,53150,378-2,939
Upgrade
Other Non Operating Income (Expenses)
1,4271,5032,397-5,396262.162,580
Upgrade
EBT Excluding Unusual Items
97,78499,23361,78235,727-4,619-54,867
Upgrade
Gain (Loss) on Sale of Assets
-2,091----4,244-
Upgrade
Asset Writedown
-25,211-25,2111,312-3,97130,052190.51
Upgrade
Pretax Income
70,48274,02363,09331,75521,188-54,677
Upgrade
Income Tax Expense
1,418926.051,6471,0631,2012,538
Upgrade
Earnings From Continuing Operations
69,06473,09761,44630,69319,988-57,214
Upgrade
Minority Interest in Earnings
-1,969-1,715-202.02404.221,7066,923
Upgrade
Net Income
67,09471,38261,24431,09721,693-50,291
Upgrade
Net Income to Common
67,09471,38261,24431,09721,693-50,291
Upgrade
Net Income Growth
-5.72%16.55%96.95%43.35%--
Upgrade
Shares Outstanding (Basic)
7,8017,8017,8017,8017,8017,801
Upgrade
Shares Outstanding (Diluted)
7,8017,8017,8017,8017,8017,801
Upgrade
EPS (Basic)
8.609.157.853.992.78-6.45
Upgrade
EPS (Diluted)
8.609.157.853.992.78-6.45
Upgrade
EPS Growth
-5.72%16.55%96.95%43.35%--
Upgrade
Free Cash Flow
-126,150-145,495-136,103-283,320-174,476-141,092
Upgrade
Free Cash Flow Per Share
-16.17-18.65-17.45-36.32-22.37-18.09
Upgrade
Gross Margin
60.32%54.17%44.40%45.38%45.66%42.34%
Upgrade
Operating Margin
-115.16%-109.45%-87.05%-104.81%-112.71%-186.68%
Upgrade
Profit Margin
97.80%105.28%85.30%54.52%45.35%-155.54%
Upgrade
Free Cash Flow Margin
-183.89%-214.59%-189.55%-496.71%-364.75%-436.38%
Upgrade
EBITDA
-64,564-59,993-49,265-47,010-41,045-47,411
Upgrade
EBITDA Margin
-94.11%-88.48%-68.61%-82.42%-85.81%-146.64%
Upgrade
D&A For EBITDA
14,44214,21613,23712,77612,87012,946
Upgrade
EBIT
-79,005-74,209-62,502-59,786-53,915-60,357
Upgrade
EBIT Margin
-115.16%-109.45%-87.05%-104.81%-112.71%-186.68%
Upgrade
Effective Tax Rate
2.01%1.25%2.61%3.35%5.67%-
Upgrade
Advertising Expenses
-815.33553.11,056235.761,001
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.