IDX:HADE Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	57,240	14,840	8,480	106,000	106,000	106,000
Market Cap Growth	125.00%	75.00%	-92.00%	-	-	-
Last Close Price	27.00	7.00	4.00	50.00	50.00	50.00
PS Ratio	13.86	3.75	2.11	27.05	27.76	28.54
PB Ratio	6.53	1.25	0.68	8.01	7.85	7.69
P/FCF Ratio	667.26	-	-	5510.61	1852.92	3601.19
P/OCF Ratio	479.58	-	-	728.37	1616.62	1252.85
Net Debt / Equity Ratio	-0.10	-0.17	-0.17	-0.18	-0.17	-0.17
Net Debt / FCF Ratio	-9.88	40.50	7.04	-123.48	-41.18	-78.10
Asset Turnover	0.35	0.28	0.27	0.26	0.25	0.22
Quick Ratio	2.17	4.90	3.94	3.89	3.46	3.07
Current Ratio	3.21	5.71	4.59	4.26	3.75	3.44
Return on Equity (ROE)	-30.73%	-5.58%	-5.26%	-2.11%	-2.29%	-16.60%
Return on Assets (ROA)	-26.70%	-4.86%	-4.62%	-1.85%	-2.01%	-14.59%
Return on Invested Capital (ROIC)	-7.25%	-4.05%	-3.78%	-0.18%	-1.62%	-9.09%
Earnings Yield	-5.15%	-3.13%	-5.25%	-0.16%	-0.14%	-1.66%
FCF Yield	0.15%	-0.34%	-3.49%	0.02%	0.05%	0.03%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.