PT Hasnur Internasional Shipping Tbk (IDX:HAIS)
Indonesia · Delayed Price · Currency is IDR 185.00
+1.00 (0.54%)
Sep 18, 2026, 4:00 PM WIB
IDX:HAIS Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 485,856 | 635,553 | 562,018 | 567,270 | 572,523 | 449,089 | |
Market Cap Growth | -3.14% | 13.08% | -0.93% | -0.92% | 27.48% | - |
Enterprise Value | 1,029,011 | 991,662 | 717,801 | 565,908 | 429,299 | 461,344 |
Last Close Price | 185.00 | 230.95 | 189.56 | 176.86 | 168.39 | 130.06 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.83 | 7.29 | 4.65 | 3.60 | 4.94 | 12.85 |
PS Ratio | 0.59 | 0.72 | 0.55 | 0.60 | 0.73 | 1.05 |
PB Ratio | 0.58 | 0.76 | 0.74 | 0.85 | 1.06 | 1.04 |
P/TBV Ratio | 0.63 | 0.82 | 0.77 | 0.85 | 1.07 | 1.04 |
P/FCF Ratio | - | - | - | - | 9.29 | 11.93 |
P/OCF Ratio | 2.29 | 3.06 | 2.85 | 3.87 | 3.41 | 5.24 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.26 | 1.13 | 0.71 | 0.60 | 0.55 | 1.08 |
EV/EBITDA Ratio | 5.44 | 5.23 | 3.69 | 2.73 | 2.80 | 6.81 |
EV/EBIT Ratio | 9.21 | 7.88 | 4.91 | 3.27 | 3.42 | 10.81 |
EV/FCF Ratio | - | - | - | - | 6.96 | 12.25 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.68 | 0.65 | 0.38 | 0.23 | 0.04 | 0.10 |
Debt / EBITDA Ratio | 3.00 | 2.73 | 1.42 | 0.73 | 0.13 | 0.61 |
Debt / FCF Ratio | - | - | - | - | 0.33 | 1.10 |
Net Debt / Equity Ratio | 0.58 | 0.50 | 0.17 | 0.01 | -0.30 | -0.29 |
Net Debt / EBITDA Ratio | 2.65 | 2.22 | 0.66 | 0.03 | -1.06 | -1.87 |
Net Debt / FCF Ratio | -2.09 | -1.56 | -2.10 | -0.18 | -2.64 | -3.36 |
Asset Turnover | 0.58 | 0.64 | 0.96 | 1.20 | 1.31 | 0.94 |
Inventory Turnover | 36.26 | 61.95 | 80.12 | 71.17 | 71.92 | 64.94 |
Quick Ratio | 1.02 | 1.29 | 1.72 | 2.25 | 2.82 | 2.92 |
Current Ratio | 1.24 | 1.49 | 1.85 | 2.43 | 3.02 | 3.14 |
Return on Equity (ROE) | 8.88% | 10.88% | 16.98% | 26.14% | 23.91% | 10.28% |
Return on Assets (ROA) | 4.98% | 5.75% | 8.65% | 13.79% | 13.18% | 5.83% |
Return on Invested Capital (ROIC) | 7.16% | 10.04% | 16.64% | 30.54% | 33.93% | 12.31% |
Return on Capital Employed (ROCE) | 8.60% | 9.70% | 14.70% | 21.80% | 22.10% | 9.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 14.63% | 13.71% | 21.52% | 27.75% | 20.26% | 7.78% |
FCF Yield | -47.72% | -42.48% | -10.85% | -6.67% | 10.77% | 8.38% |
Dividend Yield | 8.31% | - | 8.11% | 11.30% | 7.87% | 3.07% |
Payout Ratio | 36.74% | 46.32% | 43.38% | 22.11% | 9.03% | 13.19% |
Buyback Yield / Dilution | - | - | - | - | -17.67% | -43.99% |
Total Shareholder Return | 8.31% | - | 8.11% | 11.30% | -9.80% | -40.92% |