IDX:HAJJ Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	254,243	311,004	320,675	293,186	-	-
Market Cap Growth	-46.74%	-3.02%	9.38%	-	-	-
Enterprise Value	322,667	439,564	394,375	310,993	-	-
Last Close Price	103.00	126.00	140.00	128.00	-	-
PE Ratio	200.75	51.48	255.13	60.77	-	-
PS Ratio	0.28	0.33	0.37	0.59	-	-
PB Ratio	1.14	1.59	2.08	2.00	-	-
P/TBV Ratio	1.14	1.60	2.08	2.00	-	-
EV/Sales Ratio	0.36	0.47	0.46	0.62	-	-
EV/EBITDA Ratio	6.08	11.99	27.05	19.04	-	-
EV/EBIT Ratio	6.14	12.20	28.50	19.91	-	-
Debt / Equity Ratio	0.60	0.86	0.71	0.13	0.26	0.00
Debt / EBITDA Ratio	2.52	4.58	7.52	1.14	2.51	-
Net Debt / Equity Ratio	0.31	0.57	0.67	0.12	0.19	-0.02
Net Debt / EBITDA Ratio	1.29	3.03	7.06	1.08	1.82	0.45
Net Debt / FCF Ratio	-11.00	-3.36	-1.30	-0.17	-0.83	0.44
Asset Turnover	1.90	1.53	2.06	3.74	4.78	0.00
Inventory Turnover	6.75	3.51	5.22	182.18	-	-
Quick Ratio	2.35	1.08	0.60	0.76	0.75	1.38
Current Ratio	3.29	2.05	1.59	4.56	3.67	30.86
Return on Equity (ROE)	0.65%	3.46%	0.84%	4.94%	5.22%	-4.16%
Return on Assets (ROA)	6.87%	3.65%	2.07%	7.29%	4.21%	-3.27%
Return on Invested Capital (ROIC)	3.42%	9.02%	2.52%	10.62%	6.59%	-6.95%
Return on Capital Employed (ROCE)	16.60%	11.80%	5.60%	10.40%	7.40%	-5.60%
Earnings Yield	0.51%	1.94%	0.39%	1.65%	-	-
FCF Yield	-2.45%	-10.62%	-24.58%	-34.35%	-	-
Buyback Yield / Dilution	-9.70%	-7.76%	-8.24%	-30.86%	32.76%	1.03%