PT Habco Trans Maritima Tbk (IDX:HATM)
Indonesia
· Delayed Price · Currency is IDR 258.00
-2.00 (-0.78%)
May 9, 2025, 3:49 PM WIB
IDX:HATM Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Net Income | 160,329 | 141,531 | 198,172 | 142,519 | 90,156 | -139.53 | Upgrade
|
| Depreciation & Amortization | 55,338 | 55,338 | 47,390 | 20,038 | 13,251 | - | Upgrade
|
| Other Amortization | 16,524 | 16,524 | 8,686 | 2,940 | 1,330 | - | Upgrade
|
| Other Operating Activities | -102,618 | -14,817 | -78,238 | -34,740 | -28,909 | -30.35 | Upgrade
|
| Operating Cash Flow | 129,573 | 198,576 | 176,011 | 130,757 | 75,829 | -169.88 | Upgrade
|
| Operating Cash Flow Growth | -46.48% | 12.82% | 34.61% | 72.44% | - | - | Upgrade
|
| Capital Expenditures | -411,002 | -410,974 | -236,212 | -256,814 | -200,419 | -900 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -157.5 | - | - | - | Upgrade
|
| Investment in Securities | -5,908 | -807.95 | - | 55,000 | -55,000 | - | Upgrade
|
| Other Investing Activities | -25,735 | -31,841 | -19,664 | -7,229 | 272,300 | 1,500 | Upgrade
|
| Investing Cash Flow | -442,645 | -443,622 | -256,033 | -209,044 | 16,881 | 600 | Upgrade
|
| Short-Term Debt Issued | - | 125,750 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 130,000 | 150,000 | - | 45,000 | - | Upgrade
|
| Total Debt Issued | 588,175 | 255,750 | 150,000 | - | 45,000 | - | Upgrade
|
| Long-Term Debt Repaid | - | -38,667 | -25,000 | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | 543,025 | 217,084 | 125,000 | - | 45,000 | - | Upgrade
|
| Issuance of Common Stock | - | - | - | 179,000 | - | - | Upgrade
|
| Common Dividends Paid | -39,620 | -39,620 | -28,490 | -33,958 | - | - | Upgrade
|
| Other Financing Activities | - | - | - | -3,096 | -97,100 | - | Upgrade
|
| Financing Cash Flow | 503,405 | 177,464 | 96,510 | 141,947 | -52,100 | - | Upgrade
|
| Net Cash Flow | 190,334 | -67,582 | 16,488 | 63,660 | 40,610 | 430.12 | Upgrade
|
| Free Cash Flow | -281,429 | -212,398 | -60,201 | -126,058 | -124,590 | -1,070 | Upgrade
|
| Free Cash Flow Margin | -33.38% | -28.39% | -10.46% | -33.95% | -49.26% | - | Upgrade
|
| Free Cash Flow Per Share | -40.21 | -30.34 | -8.60 | -20.31 | -22.25 | -0.19 | Upgrade
|
| Cash Interest Paid | 12,610 | 12,610 | 9,789 | 1,396 | - | - | Upgrade
|
| Cash Income Tax Paid | 8,978 | 8,978 | 6,908 | 4,456 | 3,035 | - | Upgrade
|
| Levered Free Cash Flow | -384,182 | -260,205 | -133,235 | -179,279 | 120,335 | - | Upgrade
|
| Unlevered Free Cash Flow | -374,350 | -252,588 | -127,394 | -178,470 | 120,398 | - | Upgrade
|
| Change in Net Working Capital | 151,360 | 15,309 | 78,104 | 34,816 | -248,909 | - | Upgrade
|
Updated Oct 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.