PT Hensel Davest Indonesia Tbk (IDX:HDIT)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
67.00
+1.00 (1.52%)
Apr 22, 2026, 4:07 PM WIB

IDX:HDIT Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
18,48432,1332,154,5294,116,1383,489,268
Revenue Growth (YoY)
-42.48%-98.51%-47.66%17.97%10.54%
Cost of Revenue
18,48532,1512,153,5704,104,7353,473,699
Gross Profit
-1.83-18.59959.5311,40315,569
Selling, General & Admin
39,8257,20112,40026,05521,822
Other Operating Expenses
-2.729,8477,930-
Operating Expenses
39,8257,20442,24733,98521,822
Operating Income
-39,827-7,222-41,288-22,582-6,253
Interest Expense
---0.39-355.46-215.18
Interest & Investment Income
0.030.10.361.3523.95
Other Non Operating Income (Expenses)
24,8130.18109.97259.991.3
EBT Excluding Unusual Items
-15,014-7,222-41,178-22,677-6,443
Asset Writedown
--11,644-1,024-323.01-
Pretax Income
-15,014-18,866-42,202-23,000-6,443
Income Tax Expense
---43.51-129.8780.62
Earnings From Continuing Operations
-15,014-18,866-42,159-22,870-7,224
Minority Interest in Earnings
0026.195.63-212.76
Net Income
-15,014-18,866-42,132-22,864-7,437
Net Income to Common
-15,014-18,866-42,132-22,864-7,437
Shares Outstanding (Basic)
1,5251,5251,5251,5251,525
Shares Outstanding (Diluted)
1,5251,5251,5251,5251,525
Shares Change (YoY)
-----0.14%
EPS (Basic)
-9.85-12.37-27.63-15.00-4.88
EPS (Diluted)
-9.85-12.37-27.63-15.00-4.88
Free Cash Flow
202.83-8.31-11,876-26,53420,501
Free Cash Flow Per Share
0.13-0.01-7.79-17.4013.45
Gross Margin
-0.01%-0.06%0.04%0.28%0.45%
Operating Margin
-215.47%-22.48%-1.92%-0.55%-0.18%
Profit Margin
-81.23%-58.71%-1.96%-0.56%-0.21%
Free Cash Flow Margin
1.10%-0.03%-0.55%-0.65%0.59%
EBITDA
-39,826-6,964-40,649-21,772-5,739
EBITDA Margin
-215.47%-21.67%-1.89%-0.53%-0.16%
D&A For EBITDA
1.06258.76638.91810.56514.33
EBIT
-39,827-7,222-41,288-22,582-6,253
EBIT Margin
-215.47%-22.48%-1.92%-0.55%-0.18%
Advertising Expenses
--1,34011,109305.78
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.