PT Medikaloka Hermina Tbk (IDX:HEAL)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,060.00
-20.00 (-1.85%)
Mar 27, 2025, 4:02 PM WIB

PT Medikaloka Hermina Tbk Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Cash & Equivalents
643,168855,212774,9471,286,518864,577
Upgrade
Trading Asset Securities
68431441326121,157
Upgrade
Cash & Short-Term Investments
643,236855,643775,3881,286,844985,734
Upgrade
Cash Growth
-24.82%10.35%-39.75%30.55%66.16%
Upgrade
Accounts Receivable
1,198,651885,194833,7211,015,3681,113,254
Upgrade
Other Receivables
52,59077,82364,66456,27161,214
Upgrade
Receivables
1,251,241963,017898,3851,071,6391,174,468
Upgrade
Inventory
138,001117,430100,02994,64081,846
Upgrade
Prepaid Expenses
6,3194,8038,4721,4804,497
Upgrade
Other Current Assets
9,6499,2038,38811,0905,857
Upgrade
Total Current Assets
2,048,4461,950,0961,790,6622,465,6932,252,402
Upgrade
Property, Plant & Equipment
7,548,6775,852,1945,109,5494,537,6013,760,319
Upgrade
Long-Term Deferred Tax Assets
96,99077,52567,70139,35368,889
Upgrade
Other Long-Term Assets
883,567922,836623,573530,443273,644
Upgrade
Total Assets
10,577,6808,802,6517,591,4857,573,0906,355,254
Upgrade
Accounts Payable
432,982355,750281,730324,354295,868
Upgrade
Accrued Expenses
336,027380,440357,278357,142366,994
Upgrade
Short-Term Debt
78,96748,223-29,4489,050
Upgrade
Current Portion of Long-Term Debt
324,926207,005572,996159,754253,951
Upgrade
Current Portion of Leases
5,0882,9671,9782,7944,847
Upgrade
Current Income Taxes Payable
124,59382,47749,097245,591155,828
Upgrade
Current Unearned Revenue
12,48811,08811,46738,09737,180
Upgrade
Other Current Liabilities
504,822464,879435,494459,892355,940
Upgrade
Total Current Liabilities
1,819,8931,552,8291,710,0401,617,0721,479,658
Upgrade
Long-Term Debt
2,819,7442,000,8421,160,8541,473,6411,293,891
Upgrade
Long-Term Leases
10,0311,8601,5238963,704
Upgrade
Long-Term Unearned Revenue
649234482,2542,856
Upgrade
Total Liabilities
4,711,4613,604,3252,906,0123,140,4982,973,077
Upgrade
Common Stock
307,319300,697299,121297,800297,800
Upgrade
Additional Paid-In Capital
2,241,4702,028,6181,923,6571,850,6791,850,679
Upgrade
Retained Earnings
2,872,4462,451,9552,108,8961,886,764903,871
Upgrade
Treasury Stock
-452,907-452,907-452,907-289,524-60,592
Upgrade
Comprehensive Income & Other
-516,351-459,245-437,943-437,903-439,714
Upgrade
Total Common Equity
4,451,9773,869,1183,440,8243,307,8162,552,044
Upgrade
Minority Interest
1,414,2421,329,2081,244,6491,124,776830,133
Upgrade
Shareholders' Equity
5,866,2195,198,3264,685,4734,432,5923,382,177
Upgrade
Total Liabilities & Equity
10,577,6808,802,6517,591,4857,573,0906,355,254
Upgrade
Total Debt
3,238,7562,260,8971,737,3511,666,5331,565,443
Upgrade
Net Cash (Debt)
-2,595,520-1,405,254-961,963-379,689-579,709
Upgrade
Net Cash Per Share
-174.88-95.51-65.38-25.47-38.94
Upgrade
Filing Date Shares Outstanding
14,89014,55914,48014,56114,800
Upgrade
Total Common Shares Outstanding
14,89014,55914,48014,56114,800
Upgrade
Working Capital
228,553397,26780,622848,621772,744
Upgrade
Book Value Per Share
298.99265.76237.62227.17172.44
Upgrade
Tangible Book Value
4,451,9773,869,1183,440,8243,307,8162,552,044
Upgrade
Tangible Book Value Per Share
298.99265.76237.62227.17172.44
Upgrade
Land
1,945,8581,629,5981,459,4831,370,4981,169,827
Upgrade
Buildings
6,094,6334,524,8693,873,6883,251,8932,566,279
Upgrade
Machinery
2,687,3342,232,3731,908,9351,483,0521,082,300
Upgrade
Construction In Progress
411,122425,612244,267292,229394,596
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.