PT DFI Retail Nusantara Tbk (IDX:HERO)

IDX:HERO Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 16, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	1,690,188	1,798,963	2,363,753	3,702,516	6,275,451	7,697,887
Market Cap Growth	-18.88%	-23.89%	-36.16%	-41.00%	-18.48%	121.69%
Enterprise Value	2,902,765	3,296,900	4,233,693	8,060,498	10,740,784	9,464,528
Last Close Price	404.00	430.00	565.00	885.00	1500.00	1840.00
PE Ratio	44.04	11.22	-	-	106.16	-
Forward PE	-	50.91	50.91	50.91	50.91	50.91
PS Ratio	0.35	0.37	0.52	0.84	1.41	2.21
PB Ratio	1.02	1.09	1.58	2.61	6.69	8.81
P/TBV Ratio	1.07	1.14	1.70	2.77	7.38	9.65
P/FCF Ratio	3.71	3.95	9.56	40.13	-	-
P/OCF Ratio	2.98	3.17	7.08	14.23	-	-
PEG Ratio	-	2.43	2.43	2.43	2.43	2.43
EV/Sales Ratio	0.60	0.68	0.93	1.84	2.42	2.72
EV/EBITDA Ratio	4.65	7.08	12.71	42.11	49.60	101.50
EV/EBIT Ratio	10.33	11.73	28.73	241.02	151.05	-
EV/FCF Ratio	6.38	7.25	17.12	87.37	-	-
Debt / Equity Ratio	0.76	0.76	1.23	2.10	4.86	4.46
Debt / EBITDA Ratio	2.02	2.02	3.80	7.95	11.53	7.42
Debt / FCF Ratio	2.77	2.77	7.43	32.33	-	-
Net Debt / Equity Ratio	0.73	0.73	1.14	2.02	4.75	4.26
Net Debt / EBITDA Ratio	2.60	2.60	5.09	14.96	20.58	39.94
Net Debt / FCF Ratio	2.67	2.67	6.86	31.04	-4.74	-3.31
Asset Turnover	1.06	1.06	0.87	0.69	0.67	0.63
Inventory Turnover	3.17	3.17	3.02	2.41	2.66	2.13
Quick Ratio	0.09	0.09	0.10	0.07	0.05	0.07
Current Ratio	0.59	0.59	0.51	0.48	0.76	0.77
Return on Equity (ROE)	2.44%	2.44%	-10.04%	-36.55%	-33.97%	-68.32%
Return on Assets (ROA)	3.84%	3.84%	1.76%	0.33%	0.67%	-2.87%
Return on Invested Capital (ROIC)	4.89%	4.79%	3.94%	0.69%	1.42%	-6.70%
Return on Capital Employed (ROCE)	14.00%	14.00%	8.20%	1.40%	2.30%	-8.40%
Earnings Yield	9.49%	8.91%	-0.24%	-3.57%	0.94%	-12.52%
FCF Yield	26.92%	25.29%	10.46%	2.49%	-14.97%	-14.61%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.