PT DFI Retail Nusantara Tbk (IDX:HERO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
494.00
+14.00 (2.92%)
Dec 4, 2025, 4:00 PM WIB

IDX:HERO Statistics

Total Valuation

IDX:HERO has a market cap or net worth of IDR 2.07 trillion. The enterprise value is 3.56 trillion.

Market Cap2.07T
Enterprise Value 3.56T

Important Dates

The next estimated earnings date is Friday, March 13, 2026.

Earnings Date Mar 13, 2026
Ex-Dividend Date n/a

Share Statistics

IDX:HERO has 4.18 billion shares outstanding.

Current Share Class 4.18B
Shares Outstanding 4.18B
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 2.58%
Owned by Institutions (%) 4.89%
Float 223.89M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.44
PB Ratio 1.32
P/TBV Ratio 1.39
P/FCF Ratio 4.30
P/OCF Ratio 3.44
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.34, with an EV/FCF ratio of 7.41.

EV / Earnings -29.98
EV / Sales 0.76
EV / EBITDA 7.34
EV / EBIT 14.40
EV / FCF 7.41

Financial Position

The company has a current ratio of 0.57, with a Debt / Equity ratio of 0.99.

Current Ratio 0.57
Quick Ratio 0.05
Debt / Equity 0.99
Debt / EBITDA 3.17
Debt / FCF 3.20
Interest Coverage 1.79

Financial Efficiency

Return on equity (ROE) is -8.34% and return on invested capital (ROIC) is 4.61%.

Return on Equity (ROE) -8.34%
Return on Assets (ROA) 3.34%
Return on Invested Capital (ROIC) 4.61%
Return on Capital Employed (ROCE) 13.15%
Revenue Per Employee 1.08B
Profits Per Employee -27.35M
Employee Count4,176
Asset Turnover 1.01
Inventory Turnover 2.80

Taxes

In the past 12 months, IDX:HERO has paid 101.63 billion in taxes.

Income Tax 101.63B
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -13.98% in the last 52 weeks. The beta is 0.34, so IDX:HERO's price volatility has been lower than the market average.

Beta (5Y) 0.34
52-Week Price Change -13.98%
50-Day Moving Average 562.00
200-Day Moving Average 455.88
Relative Strength Index (RSI) 42.83
Average Volume (20 Days) 220,890

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:HERO had revenue of IDR 4.67 trillion and -118.89 billion in losses. Loss per share was -28.42.

Revenue4.67T
Gross Profit 1.91T
Operating Income 247.58B
Pretax Income -33.59B
Net Income -118.89B
EBITDA 337.94B
EBIT 247.58B
Loss Per Share -28.42
Full Income Statement

Balance Sheet

The company has 43.13 billion in cash and 1.54 trillion in debt, giving a net cash position of -1,497.94 billion or -358.05 per share.

Cash & Cash Equivalents 43.13B
Total Debt 1.54T
Net Cash -1,497.94B
Net Cash Per Share -358.05
Equity (Book Value) 1.56T
Book Value Per Share 373.73
Working Capital -1,130.79B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 600.76 billion and capital expenditures -119.89 billion, giving a free cash flow of 480.87 billion.

Operating Cash Flow 600.76B
Capital Expenditures -119.89B
Free Cash Flow 480.87B
FCF Per Share 114.94
Full Cash Flow Statement

Margins

Gross margin is 40.95%, with operating and profit margins of 5.30% and -2.54%.

Gross Margin 40.95%
Operating Margin 5.30%
Pretax Margin -0.72%
Profit Margin -2.54%
EBITDA Margin 7.23%
EBIT Margin 5.30%
FCF Margin 10.29%

Dividends & Yields

IDX:HERO does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield -5.75%
FCF Yield 23.27%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on April 5, 2012. It was a forward split with a ratio of 10.

Last Split Date Apr 5, 2012
Split Type Forward
Split Ratio 10

Scores

IDX:HERO has an Altman Z-Score of 0.66 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.66
Piotroski F-Score 6