PT Hillcon Tbk (IDX:HILL)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
256.00
-2.00 (-0.78%)
Jun 20, 2025, 3:44 PM WIB

PT Hillcon Tbk Statistics

Total Valuation

PT Hillcon Tbk has a market cap or net worth of IDR 3.80 trillion. The enterprise value is 7.63 trillion.

Market Cap 3.80T
Enterprise Value 7.63T

Important Dates

The next estimated earnings date is Monday, July 28, 2025.

Earnings Date Jul 28, 2025
Ex-Dividend Date May 21, 2024

Share Statistics

PT Hillcon Tbk has 14.74 billion shares outstanding. The number of shares has increased by 50.47% in one year.

Current Share Class 14.74B
Shares Outstanding 14.74B
Shares Change (YoY) +50.47%
Shares Change (QoQ) +1.38%
Owned by Insiders (%) 1.63%
Owned by Institutions (%) 18.88%
Float n/a

Valuation Ratios

The trailing PE ratio is 902.76 and the forward PE ratio is 52.55.

PE Ratio 902.76
Forward PE 52.55
PS Ratio 0.88
PB Ratio 2.21
P/TBV Ratio 2.60
P/FCF Ratio n/a
P/OCF Ratio 9.80
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.15, with an EV/FCF ratio of -7.31.

EV / Earnings 1,810.52
EV / Sales 1.77
EV / EBITDA 9.15
EV / EBIT 29.80
EV / FCF -7.31

Financial Position

The company has a current ratio of 0.77, with a Debt / Equity ratio of 2.10.

Current Ratio 0.77
Quick Ratio 0.60
Debt / Equity 2.10
Debt / EBITDA 4.33
Debt / FCF -3.46
Interest Coverage 0.74

Financial Efficiency

Return on equity (ROE) is 0.21% and return on invested capital (ROIC) is 3.40%.

Return on Equity (ROE) 0.21%
Return on Assets (ROA) 2.71%
Return on Invested Capital (ROIC) 3.40%
Return on Capital Employed (ROCE) 6.54%
Revenue Per Employee 1.61B
Profits Per Employee 1.57M
Employee Count 2,560
Asset Turnover 0.73
Inventory Turnover 35.28

Taxes

In the past 12 months, PT Hillcon Tbk has paid 59.26 billion in taxes.

Income Tax 59.26B
Effective Tax Rate 94.20%

Stock Price Statistics

The stock price has decreased by -55.36% in the last 52 weeks. The beta is -0.27, so PT Hillcon Tbk's price volatility has been lower than the market average.

Beta (5Y) -0.27
52-Week Price Change -55.36%
50-Day Moving Average 296.08
200-Day Moving Average 393.58
Relative Strength Index (RSI) 16.01
Average Volume (20 Days) 39,788,820

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, PT Hillcon Tbk had revenue of IDR 4.32 trillion and earned 4.21 billion in profits. Earnings per share was 0.24.

Revenue 4.32T
Gross Profit 669.51B
Operating Income 255.92B
Pretax Income 62.91B
Net Income 4.21B
EBITDA 833.90B
EBIT 255.92B
Earnings Per Share (EPS) 0.24
Full Income Statement

Balance Sheet

The company has 42.09 billion in cash and 3.61 trillion in debt, giving a net cash position of -3,571.40 billion or -242.27 per share.

Cash & Cash Equivalents 42.09B
Total Debt 3.61T
Net Cash -3,571.40B
Net Cash Per Share -242.27
Equity (Book Value) 1.72T
Book Value Per Share 99.38
Working Capital -633.09B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 388.07 billion and capital expenditures -1,431.77 billion, giving a free cash flow of -1,043.70 billion.

Operating Cash Flow 388.07B
Capital Expenditures -1,431.77B
Free Cash Flow -1,043.70B
FCF Per Share -70.80
Full Cash Flow Statement

Margins

Gross margin is 15.50%, with operating and profit margins of 5.93% and 0.10%.

Gross Margin 15.50%
Operating Margin 5.93%
Pretax Margin 1.46%
Profit Margin 0.10%
EBITDA Margin 19.31%
EBIT Margin 5.93%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 7.00, which amounts to a dividend yield of 2.67%.

Dividend Per Share 7.00
Dividend Yield 2.67%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio 2,449.35%
Buyback Yield -50.47%
Shareholder Yield -47.79%
Earnings Yield 0.11%
FCF Yield -27.44%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 14, 2025. It was a forward split with a ratio of 5.

Last Split Date Mar 14, 2025
Split Type Forward
Split Ratio 5

Scores

PT Hillcon Tbk has an Altman Z-Score of 1.61 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.61
Piotroski F-Score 5