PT Buyung Poetra Sembada Tbk (IDX:HOKI)
Indonesia · Delayed Price · Currency is IDR 55.00
-1.00 (-1.79%)
Aug 12, 2026, 4:14 PM WIB
IDX:HOKI Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,397,744 | 1,211,043 | 1,298,675 | 1,284,510 | 925,709 | 933,597 |
Revenue Growth | 23.74% | -6.75% | 1.10% | 38.76% | -0.84% | -20.42% |
Gross Profit Gross Profit Growth | 45,445 | 87,842 | 102,635 | 101,236 | 92,410 | 110,755 |
Operating Income Operating Income Growth | -69,612 | -21,769 | 11,504 | 8,473 | 17,878 | 36,255 |
Net Income Net Income Growth | -81,202 | -34,243 | -3,001 | -1,466 | 1,797 | 12,116 |
Earnings Per Share EPS Growth | -8.39 | -3.54 | -0.31 | -0.15 | 0.19 | 1.25 |
EPS Growth | - | - | - | - | -85.17% | -68.14% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Sale of Grains Sale of Grains Growth | 1,413,977 | 1,211,421 | 1,269,190 | 1,247,321 | 903,818 | 919,197 |
Rent of Power Plant Rent of Power Plant Growth | 14,400 | 14,400 | 14,400 | 14,400 | 14,400 | 14,400 |
Other Industries Other Industries Growth | -30,632 | -14,778 | 15,085 | 22,790 | 7,491 | - |
Total Total Growth | 1,397,744 | 1,211,043 | 1,298,675 | 1,284,510 | 925,709 | 933,597 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 262,291 | 308,833 | 320,588 | 276,776 | 98,774 | 4,842 |
Total Debt Total Debt Growth | 272,446 | 345,161 | 445,437 | 334,662 | 104,116 | 297,269 |
Net Cash (Debt) Net Cash Growth | -10,155 | -36,328 | -124,849 | -57,886 | -5,341 | -292,427 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1.05 | -3.75 | -12.90 | -5.98 | -0.55 | -30.22 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -78,374 | 105,951 | -65,854 | -62,204 | 208,501 | 13,844 |
Capital Expenditures CapEx Growth | -21,476 | -3,973 | -15,603 | -10,821 | -56,871 | -85,626 |
Free Cash Flow Free Cash Flow Growth | -99,850 | 101,978 | -81,458 | -73,025 | 151,630 | -71,782 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 3.25% | 7.25% | 7.90% | 7.88% | 9.98% | 11.86% |
Operating Margin | -4.98% | -1.80% | 0.89% | 0.66% | 1.93% | 3.88% |
Pretax Margin | -5.85% | -2.82% | -0.35% | -0.18% | 0.07% | 1.83% |
Profit Margin | -5.81% | -2.83% | -0.23% | -0.11% | 0.19% | 1.30% |
FCF Margin | -7.14% | 8.42% | -6.27% | -5.68% | 16.38% | -7.69% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.000 | - | 1.000 | 1.000 | 1.000 | 1.000 |
Dividend Per Share Growth | 0% | - | 0% | 0% | 0% | 0% |
Dividend Yield | 1.79% | - | 0.89% | 0.59% | 1.00% | 0.57% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | 554.66 | 144.57 |
Forward PE | - | 20.66 | 20.66 | 20.66 | 20.66 | 20.66 |
P/FCF Ratio | - | 6.93 | - | - | 6.57 | - |
PS Ratio | 0.39 | 0.58 | 0.84 | 1.30 | 1.08 | 1.88 |