PT Menteng Heritage Realty Tbk (IDX:HRME)
Indonesia · Delayed Price · Currency is IDR 41.00
+1.00 (2.50%)
Sep 2, 2026, 11:55 AM WIB
IDX:HRME Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 238,350 | 327,731 | 268,144 | 297,938 | 309,855 | 315,814 | |
Market Cap Growth | 11.11% | 22.22% | -10.00% | -3.85% | -1.89% | 1.92% |
Enterprise Value | 386,617 | 470,789 | 347,963 | 542,933 | 543,075 | 542,850 |
Last Close Price | 40.00 | 55.00 | 45.00 | 50.00 | 52.00 | 53.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PS Ratio | 2.42 | 3.12 | 2.28 | 2.71 | 3.59 | 4.76 |
PB Ratio | 0.45 | 0.60 | 0.49 | 0.47 | 0.47 | 0.48 |
P/TBV Ratio | 0.45 | 0.60 | 0.49 | 0.47 | 0.47 | 0.48 |
P/FCF Ratio | - | - | - | - | 96.75 | 41.36 |
P/OCF Ratio | - | - | - | 79.90 | 25.77 | 16.89 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.92 | 4.48 | 2.96 | 4.95 | 6.30 | 8.18 |
EV/EBITDA Ratio | - | 22.73 | 9.90 | 19.24 | 41.44 | 104.50 |
EV/EBIT Ratio | - | 218.67 | 19.54 | 50.53 | - | - |
EV/FCF Ratio | - | - | - | - | 169.56 | 71.09 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.39 | 0.43 | 0.42 | 0.39 | 0.39 | 0.38 |
Debt / EBITDA Ratio | - | 10.85 | 6.44 | 8.60 | 19.66 | 47.35 |
Debt / FCF Ratio | - | - | - | - | 80.44 | 32.21 |
Net Debt / Equity Ratio | 0.28 | 0.28 | 0.20 | 0.37 | 0.36 | 0.35 |
Net Debt / EBITDA Ratio | -338.61 | 7.39 | 3.14 | 8.30 | 18.02 | 43.78 |
Net Debt / FCF Ratio | -2.30 | -5.21 | -1.60 | -70.33 | 73.72 | 29.78 |
Asset Turnover | 0.12 | 0.13 | 0.13 | 0.12 | 0.09 | 0.07 |
Inventory Turnover | 89.26 | 69.64 | 84.18 | 86.48 | 95.31 | 92.89 |
Quick Ratio | 0.26 | 0.43 | 0.62 | 0.69 | 1.00 | 1.06 |
Current Ratio | 0.35 | 0.45 | 0.63 | 0.73 | 1.07 | 1.12 |
Return on Equity (ROE) | -3.06% | -1.10% | -17.48% | -3.64% | -3.45% | -4.40% |
Return on Assets (ROA) | -1.30% | 0.16% | 1.27% | 0.72% | -0.34% | -0.83% |
Return on Capital Employed (ROCE) | -3.00% | 0.40% | 3.00% | 1.20% | -0.50% | -1.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -6.94% | -1.85% | -38.90% | -7.97% | -7.34% | -9.33% |
FCF Yield | -27.07% | -8.96% | -25.66% | -1.12% | 1.03% | 2.42% |
Buyback Yield / Dilution | - | - | - | - | -0.07% | 0.07% |