PT Hartadinata Abadi Tbk (IDX:HRTA)
Indonesia · Delayed Price · Currency is IDR 2,200.00
+70.00 (3.29%)
Sep 18, 2026, 4:14 PM WIB
PT Hartadinata Abadi Tbk Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,131,577 | 9,901,314 | 1,630,263 | 1,602,631 | 930,263 | 976,316 | |
Market Cap Growth | 155.81% | 507.35% | 1.72% | 72.28% | -4.72% | -13.11% |
Enterprise Value | 13,348,079 | 12,732,352 | 4,524,301 | 4,335,266 | 2,899,183 | 2,655,286 |
Last Close Price | 2200.00 | 2102.22 | 334.50 | 316.68 | 177.66 | 177.66 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.62 | 10.12 | 3.69 | 5.24 | 3.67 | 5.03 |
Forward PE | 7.47 | 13.09 | 3.57 | 3.84 | 3.29 | - |
PS Ratio | 0.16 | 0.22 | 0.09 | 0.13 | 0.13 | 0.19 |
PB Ratio | 2.70 | 3.07 | 0.69 | 0.81 | 0.54 | 0.64 |
P/TBV Ratio | 2.71 | 3.08 | 0.70 | 0.82 | 0.54 | 0.65 |
P/FCF Ratio | 21.80 | 11.68 | - | - | - | - |
P/OCF Ratio | 14.58 | 8.67 | - | - | 29.78 | - |
PEG Ratio | - | 0.47 | 0.13 | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.21 | 0.29 | 0.25 | 0.34 | 0.42 | 0.51 |
EV/EBITDA Ratio | 6.39 | 7.82 | 5.03 | 5.96 | 5.15 | 6.05 |
EV/EBIT Ratio | 6.57 | 7.97 | 5.17 | 6.13 | 5.29 | 6.24 |
EV/FCF Ratio | 28.72 | 15.01 | - | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.12 | 1.25 | 1.46 | 1.42 | 1.19 | 1.25 |
Debt / EBITDA Ratio | 2.01 | 2.46 | 3.76 | 3.79 | 3.61 | 4.28 |
Debt / FCF Ratio | 9.01 | 4.76 | - | - | - | - |
Net Debt / Equity Ratio | 0.86 | 0.78 | 1.37 | 1.27 | 1.13 | 1.21 |
Net Debt / EBITDA Ratio | 1.55 | 1.54 | 3.57 | 3.44 | 3.45 | 4.17 |
Net Debt / FCF Ratio | 6.90 | 2.96 | -5.24 | -5.56 | -40.79 | -4.35 |
Asset Turnover | 6.97 | 4.80 | 3.32 | 2.90 | 1.89 | 1.66 |
Inventory Turnover | 9.91 | 7.03 | 4.88 | 4.33 | 2.90 | 2.75 |
Quick Ratio | 0.26 | 0.28 | 0.45 | 0.45 | 0.98 | 1.56 |
Current Ratio | 1.69 | 1.47 | 2.05 | 1.73 | 3.76 | 4.66 |
Return on Equity (ROE) | 41.95% | 35.11% | 20.48% | 16.58% | 15.70% | 13.53% |
Return on Assets (ROA) | 13.98% | 10.76% | 9.96% | 9.96% | 9.35% | 8.43% |
Return on Invested Capital (ROIC) | 26.40% | 21.98% | 13.62% | 13.44% | 12.18% | 10.99% |
Return on Capital Employed (ROCE) | 40.10% | 35.60% | 26.90% | 30.80% | 18.90% | 15.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 13.13% | 9.88% | 27.12% | 19.08% | 27.25% | 19.87% |
FCF Yield | 4.59% | 8.57% | -37.55% | -28.10% | -5.12% | -43.10% |
Dividend Yield | 1.82% | 1.90% | 6.28% | 4.74% | 6.75% | 5.63% |
Payout Ratio | 7.27% | 9.88% | 15.62% | 18.07% | 18.16% | 18.99% |
Total Shareholder Return | 1.82% | 1.90% | 6.28% | 4.74% | 6.75% | 5.63% |