PT Humpuss Maritim Internasional Tbk (IDX: HUMI)
Indonesia
· Delayed Price · Currency is IDR
56.00
0.00 (0.00%)
Nov 19, 2024, 9:00 AM WIB
HUMI Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Cash & Equivalents | 39.7 | 41.37 | 23.6 | 15.57 | 20.59 |
Cash & Short-Term Investments | 39.7 | 41.37 | 23.6 | 15.57 | 20.59 |
Cash Growth | 68.22% | 75.31% | 51.60% | -24.39% | - |
Accounts Receivable | 24.5 | 20.29 | 9.14 | 12.17 | 10.48 |
Other Receivables | 2.01 | 9.96 | 0.14 | 2.09 | 0.03 |
Receivables | 26.51 | 30.25 | 9.28 | 14.26 | 10.51 |
Inventory | 7.14 | 4.82 | 3.81 | 3.49 | 3.58 |
Prepaid Expenses | 1.06 | 0.5 | 0.35 | 0.63 | 0.67 |
Other Current Assets | 2.21 | 2.79 | 20.4 | 4.53 | 0.75 |
Total Current Assets | 76.62 | 79.74 | 57.45 | 38.48 | 36.11 |
Property, Plant & Equipment | 153.08 | 144.13 | 120.33 | 143.86 | 147.47 |
Long-Term Investments | 13.75 | 13.02 | 13.48 | 7.27 | - |
Goodwill | 0.78 | 0.78 | 0.76 | 0.84 | 0.85 |
Long-Term Deferred Tax Assets | 0.11 | 0.12 | 0.1 | 0.1 | 0.08 |
Other Long-Term Assets | 21.86 | 24.23 | 12.31 | 10.12 | 14.04 |
Total Assets | 275.92 | 271.73 | 214.15 | 210.4 | 213.55 |
Accounts Payable | 17.66 | 21.01 | 8.48 | 8.98 | 5.5 |
Accrued Expenses | 7.79 | 9.99 | 7.13 | 7.08 | 7.94 |
Short-Term Debt | 1.64 | 1.89 | 4.39 | 1.89 | 1.91 |
Current Portion of Long-Term Debt | 6.09 | 5.12 | 2.49 | 8.35 | 3.8 |
Current Portion of Leases | 3.22 | 5.4 | 1.52 | 7.93 | 21.74 |
Current Income Taxes Payable | 0.09 | 0.07 | 0.04 | 2.89 | 1.39 |
Current Unearned Revenue | 0.6 | 0.03 | 0.03 | 0.07 | 0.07 |
Other Current Liabilities | 2.46 | 0.53 | 22.54 | 1.48 | 2.87 |
Total Current Liabilities | 39.55 | 44.04 | 46.62 | 38.67 | 45.23 |
Long-Term Debt | 41.52 | 35.22 | 21.04 | 22.78 | 26.93 |
Long-Term Leases | 25.17 | 25.5 | 7.15 | 23.4 | 1.62 |
Other Long-Term Liabilities | - | - | - | 24.82 | 34.63 |
Total Liabilities | 108.17 | 106.76 | 76.22 | 110.68 | 109.14 |
Common Stock | 120.39 | 120.39 | 102.62 | 12.95 | 12.95 |
Retained Earnings | 68.33 | 63.21 | 52.8 | 3.96 | 1.63 |
Comprehensive Income & Other | -41.52 | -41.2 | -39.46 | 62.44 | 74.17 |
Total Common Equity | 147.21 | 142.41 | 115.95 | 79.35 | 88.75 |
Minority Interest | 20.54 | 22.57 | 21.98 | 20.37 | 15.66 |
Shareholders' Equity | 167.75 | 164.97 | 137.93 | 99.72 | 104.41 |
Total Liabilities & Equity | 275.92 | 271.73 | 214.15 | 210.4 | 213.55 |
Total Debt | 77.64 | 73.12 | 36.59 | 64.35 | 56 |
Net Cash (Debt) | -37.94 | -31.75 | -12.99 | -48.79 | -35.41 |
Net Cash Per Share | -0.00 | -0.00 | -0.00 | -0.03 | -0.02 |
Filing Date Shares Outstanding | 18,046 | 18,046 | 15,339 | 1,950 | 1,430 |
Total Common Shares Outstanding | 18,046 | 18,046 | 15,339 | 1,950 | 1,430 |
Working Capital | 37.07 | 35.71 | 10.83 | -0.19 | -9.12 |
Book Value Per Share | 0.01 | 0.01 | 0.01 | 0.04 | 0.06 |
Tangible Book Value | 146.43 | 141.63 | 115.19 | 78.51 | 87.9 |
Tangible Book Value Per Share | 0.01 | 0.01 | 0.01 | 0.04 | 0.06 |
Buildings | 0.26 | 0.26 | - | - | - |
Machinery | 227.29 | 207.5 | 206.33 | - | - |
Construction In Progress | 0.24 | 0.57 | 3.3 | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.