PT Indo Boga Sukses Tbk (IDX:IBOS)
Indonesia · Delayed Price · Currency is IDR 27.00
-1.00 (-3.70%)
Jul 25, 2025, 3:49 PM WIB
PT Indo Boga Sukses Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 45,392 | 78,038 | 78,495 | 62,317 | 53,310 | Upgrade | |
Revenue Growth (YoY) | -41.83% | -0.58% | 25.96% | 16.90% | 262.02% | Upgrade |
Cost of Revenue | 24,763 | 45,759 | 43,825 | 37,988 | 29,746 | Upgrade |
Gross Profit | 20,629 | 32,279 | 34,669 | 24,329 | 23,564 | Upgrade |
Selling, General & Admin | 4,682 | 10,688 | 11,012 | 8,194 | 7,763 | Upgrade |
Other Operating Expenses | -57.91 | -291.6 | -139.22 | -159.51 | 96.9 | Upgrade |
Operating Expenses | 14,912 | 20,636 | 21,113 | 17,131 | 14,793 | Upgrade |
Operating Income | 5,717 | 11,643 | 13,556 | 7,199 | 8,771 | Upgrade |
Interest Expense | -1,565 | -2,656 | -2,402 | -976.04 | -560.09 | Upgrade |
Interest & Investment Income | 47.22 | 340.37 | 415.56 | 1.6 | - | Upgrade |
Other Non Operating Income (Expenses) | -0 | 0 | -961.33 | -9.81 | 2.12 | Upgrade |
EBT Excluding Unusual Items | 4,200 | 9,327 | 10,608 | 6,214 | 8,213 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -1.68 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 93.32 | - | Upgrade |
Other Unusual Items | - | - | - | - | -1,453 | Upgrade |
Pretax Income | 4,200 | 9,327 | 10,608 | 6,306 | 6,760 | Upgrade |
Income Tax Expense | 1,333 | 2,979 | 3,433 | 2,195 | 2,502 | Upgrade |
Earnings From Continuing Operations | 2,867 | 6,348 | 7,175 | 4,111 | 4,258 | Upgrade |
Minority Interest in Earnings | -184.29 | 229.2 | -115.76 | -81.22 | -4,523 | Upgrade |
Net Income | 2,683 | 6,577 | 7,060 | 4,030 | -264.96 | Upgrade |
Net Income to Common | 2,683 | 6,577 | 7,060 | 4,030 | -264.96 | Upgrade |
Net Income Growth | -59.21% | -6.83% | 75.19% | - | - | Upgrade |
Shares Outstanding (Basic) | 8,058 | 6,773 | 7,530 | 3,030 | 1,015 | Upgrade |
Shares Outstanding (Diluted) | 8,058 | 6,773 | 7,530 | 3,030 | 1,015 | Upgrade |
Shares Change (YoY) | 18.97% | -10.06% | 148.54% | 198.38% | 4977.08% | Upgrade |
EPS (Basic) | 0.33 | 0.97 | 0.94 | 1.33 | -0.26 | Upgrade |
EPS (Diluted) | 0.33 | 0.97 | 0.94 | 1.33 | -0.26 | Upgrade |
EPS Growth | -65.72% | 3.59% | -29.51% | - | - | Upgrade |
Free Cash Flow | -967.93 | -12,415 | -116,753 | 17,566 | -4,421 | Upgrade |
Free Cash Flow Per Share | -0.12 | -1.83 | -15.50 | 5.80 | -4.35 | Upgrade |
Gross Margin | 45.45% | 41.36% | 44.17% | 39.04% | 44.20% | Upgrade |
Operating Margin | 12.60% | 14.92% | 17.27% | 11.55% | 16.45% | Upgrade |
Profit Margin | 5.91% | 8.43% | 8.99% | 6.47% | -0.50% | Upgrade |
Free Cash Flow Margin | -2.13% | -15.91% | -148.74% | 28.19% | -8.29% | Upgrade |
EBITDA | 16,005 | 21,883 | 23,796 | 15,412 | 15,319 | Upgrade |
EBITDA Margin | 35.26% | 28.04% | 30.32% | 24.73% | 28.74% | Upgrade |
D&A For EBITDA | 10,288 | 10,240 | 10,240 | 8,213 | 6,548 | Upgrade |
EBIT | 5,717 | 11,643 | 13,556 | 7,199 | 8,771 | Upgrade |
EBIT Margin | 12.60% | 14.92% | 17.27% | 11.55% | 16.45% | Upgrade |
Effective Tax Rate | 31.73% | 31.94% | 32.36% | 34.81% | 37.01% | Upgrade |
Advertising Expenses | 3.49 | 4.46 | 20.78 | 37.02 | 31.04 | Upgrade |
Updated Aug 17, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.