PT Inti Bangun Sejahtera Tbk (IDX:IBST)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
4,940.00
0.00 (0.00%)
Mar 26, 2025, 4:06 PM WIB

IDX:IBST Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
862,4661,109,7561,088,237975,2111,122,276
Upgrade
Revenue Growth (YoY)
-22.28%1.98%11.59%-13.10%3.15%
Upgrade
Cost of Revenue
124,878115,975520,574487,130566,681
Upgrade
Gross Profit
737,588993,781567,663488,081555,595
Upgrade
Selling, General & Admin
159,784170,199166,020178,827177,263
Upgrade
Operating Expenses
534,946573,136209,718234,829176,957
Upgrade
Operating Income
202,642420,645357,945253,252378,639
Upgrade
Interest Expense
-235,496-277,748-249,645-253,572-338,613
Upgrade
Interest & Investment Income
16,36419,78027,55424,35211,222
Upgrade
Other Non Operating Income (Expenses)
-576,199-10,072-11,769300.4889,482
Upgrade
EBT Excluding Unusual Items
-592,689152,605124,08424,333140,729
Upgrade
Gain (Loss) on Sale of Investments
10,602----
Upgrade
Gain (Loss) on Sale of Assets
---987.91192,571-14.97
Upgrade
Asset Writedown
-1,206,884-8,842-16,126--
Upgrade
Pretax Income
-1,788,971143,763106,969218,151140,714
Upgrade
Income Tax Expense
61,86571,68965,443154,80073,510
Upgrade
Net Income
-1,850,83672,07441,52763,35167,204
Upgrade
Net Income to Common
-1,850,83672,07441,52763,35167,204
Upgrade
Net Income Growth
-73.56%-34.45%-5.73%-47.84%
Upgrade
Shares Outstanding (Basic)
1,3511,3511,3511,3511,351
Upgrade
Shares Outstanding (Diluted)
1,3511,3511,3511,3511,351
Upgrade
EPS (Basic)
-1370.0753.3530.7446.9049.75
Upgrade
EPS (Diluted)
-1370.0753.3530.7446.9049.75
Upgrade
EPS Growth
-73.56%-34.45%-5.73%-47.84%
Upgrade
Free Cash Flow
531,417529,809220,556-1,214,099364,774
Upgrade
Free Cash Flow Per Share
393.38392.19163.27-898.73270.02
Upgrade
Dividend Per Share
---618.000-
Upgrade
Gross Margin
85.52%89.55%52.16%50.05%49.51%
Upgrade
Operating Margin
23.50%37.90%32.89%25.97%33.74%
Upgrade
Profit Margin
-214.60%6.49%3.82%6.50%5.99%
Upgrade
Free Cash Flow Margin
61.62%47.74%20.27%-124.50%32.50%
Upgrade
EBITDA
445,414662,149654,228584,872715,056
Upgrade
EBITDA Margin
51.64%59.67%60.12%59.97%63.71%
Upgrade
D&A For EBITDA
242,772241,504296,284331,620336,417
Upgrade
EBIT
202,642420,645357,945253,252378,639
Upgrade
EBIT Margin
23.50%37.90%32.89%25.97%33.74%
Upgrade
Effective Tax Rate
-49.87%61.18%70.96%52.24%
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.