PT Inti Bangun Sejahtera Tbk (IDX:IBST)
4,940.00
0.00 (0.00%)
Mar 26, 2025, 4:06 PM WIB
IDX:IBST Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Cash & Equivalents | 18,138 | 781,636 | 684,025 | 1,196,127 | 367,387 | Upgrade
|
Cash & Short-Term Investments | 18,138 | 781,636 | 684,025 | 1,196,127 | 367,387 | Upgrade
|
Cash Growth | -97.68% | 14.27% | -42.81% | 225.58% | -43.96% | Upgrade
|
Accounts Receivable | 604,795 | 742,638 | 737,324 | 551,911 | 446,675 | Upgrade
|
Other Receivables | 4,052 | 13,414 | 17,530 | 40,818 | 4,907 | Upgrade
|
Receivables | 608,847 | 756,052 | 754,854 | 592,728 | 451,582 | Upgrade
|
Inventory | 1,192 | 42,169 | 73,103 | 107,155 | 111,514 | Upgrade
|
Restricted Cash | 527 | 95,000 | 125,410 | 136,000 | 88,343 | Upgrade
|
Other Current Assets | 32,649 | 261,043 | 255,728 | 264,071 | 361,183 | Upgrade
|
Total Current Assets | 661,353 | 1,935,900 | 1,893,120 | 2,296,081 | 1,380,009 | Upgrade
|
Property, Plant & Equipment | 3,056,717 | 4,433,890 | 6,367,194 | 5,982,277 | 7,894,641 | Upgrade
|
Long-Term Investments | - | 220 | 220 | 220 | - | Upgrade
|
Other Intangible Assets | - | 4,821 | 2,813 | 4,193 | - | Upgrade
|
Long-Term Accounts Receivable | 685,858 | 871,516 | 924,653 | 1,015,921 | 1,120,013 | Upgrade
|
Long-Term Deferred Charges | - | 374,450 | 241,004 | 246,041 | - | Upgrade
|
Other Long-Term Assets | 15,573 | 4,520 | 2,924 | 2,401 | 18,163 | Upgrade
|
Total Assets | 4,419,501 | 7,625,317 | 9,431,929 | 9,547,134 | 10,412,826 | Upgrade
|
Accounts Payable | 107,753 | 110,435 | 130,041 | 251,522 | 288,754 | Upgrade
|
Accrued Expenses | 59,203 | 31,626 | 51,527 | 49,075 | 41,180 | Upgrade
|
Short-Term Debt | 1,340,000 | 100,000 | 100,000 | - | - | Upgrade
|
Current Portion of Long-Term Debt | - | 555,011 | 417,541 | 268,056 | 631,230 | Upgrade
|
Current Portion of Leases | 119,670 | 110,838 | 125,026 | 124,840 | 66,366 | Upgrade
|
Current Income Taxes Payable | 4,753 | 19,154 | 8,182 | 15,504 | 15,983 | Upgrade
|
Current Unearned Revenue | 30,343 | 98,734 | 93,036 | 60,021 | 115,326 | Upgrade
|
Other Current Liabilities | 40,691 | 39,585 | 47,843 | 48,489 | 35,616 | Upgrade
|
Total Current Liabilities | 1,702,413 | 1,065,383 | 973,197 | 817,506 | 1,194,454 | Upgrade
|
Long-Term Debt | - | 1,825,559 | 1,761,846 | 1,292,431 | 1,880,972 | Upgrade
|
Long-Term Leases | 495,562 | 643,553 | 736,666 | 788,239 | 1,059,186 | Upgrade
|
Long-Term Unearned Revenue | 7,851 | 1,949 | 9,750 | 17,550 | 25,350 | Upgrade
|
Long-Term Deferred Tax Liabilities | 31,336 | 38,998 | 24,030 | 10,287 | 5,680 | Upgrade
|
Other Long-Term Liabilities | 5,664 | - | - | - | - | Upgrade
|
Total Liabilities | 2,251,114 | 3,612,049 | 3,540,669 | 2,962,262 | 4,210,976 | Upgrade
|
Common Stock | 675,452 | 675,452 | 675,452 | 675,452 | 675,452 | Upgrade
|
Additional Paid-In Capital | 601,957 | 601,957 | 601,957 | 601,957 | 601,957 | Upgrade
|
Retained Earnings | 869,053 | 2,719,889 | 2,833,639 | 3,565,165 | 2,125,920 | Upgrade
|
Comprehensive Income & Other | 21,925 | 15,970 | 1,780,212 | 1,742,297 | 2,798,521 | Upgrade
|
Shareholders' Equity | 2,168,387 | 4,013,268 | 5,891,260 | 6,584,872 | 6,201,850 | Upgrade
|
Total Liabilities & Equity | 4,419,501 | 7,625,317 | 9,431,929 | 9,547,134 | 10,412,826 | Upgrade
|
Total Debt | 1,955,232 | 3,234,961 | 3,141,079 | 2,473,566 | 3,637,754 | Upgrade
|
Net Cash (Debt) | -1,937,094 | -2,453,325 | -2,457,053 | -1,277,439 | -3,270,367 | Upgrade
|
Net Cash Per Share | -1433.92 | -1816.06 | -1818.82 | -945.62 | -2420.87 | Upgrade
|
Filing Date Shares Outstanding | 1,351 | 1,351 | 1,351 | 1,351 | 1,351 | Upgrade
|
Total Common Shares Outstanding | 1,351 | 1,351 | 1,351 | 1,351 | 1,351 | Upgrade
|
Working Capital | -1,041,060 | 870,517 | 919,924 | 1,478,575 | 185,555 | Upgrade
|
Book Value Per Share | 1605.14 | 2970.80 | 4360.97 | 4874.42 | 4590.89 | Upgrade
|
Tangible Book Value | 2,168,387 | 4,008,447 | 5,888,447 | 6,580,679 | 6,201,850 | Upgrade
|
Tangible Book Value Per Share | 1605.14 | 2967.23 | 4358.89 | 4871.31 | 4590.89 | Upgrade
|
Land | 62,728 | 59,427 | 58,389 | 49,642 | 46,156 | Upgrade
|
Buildings | 29,840 | 71,131 | 70,741 | 67,598 | 66,762 | Upgrade
|
Machinery | 2,065,379 | 2,748,980 | 2,447,050 | 2,182,709 | 1,110,450 | Upgrade
|
Construction In Progress | 1,170 | 167,429 | 183,839 | 325,538 | 273,817 | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.