PT Inti Bangun Sejahtera Tbk (IDX:IBST)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
4,940.00
0.00 (0.00%)
Mar 26, 2025, 4:06 PM WIB

IDX:IBST Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Cash & Equivalents
18,138781,636684,0251,196,127367,387
Upgrade
Cash & Short-Term Investments
18,138781,636684,0251,196,127367,387
Upgrade
Cash Growth
-97.68%14.27%-42.81%225.58%-43.96%
Upgrade
Accounts Receivable
604,795742,638737,324551,911446,675
Upgrade
Other Receivables
4,05213,41417,53040,8184,907
Upgrade
Receivables
608,847756,052754,854592,728451,582
Upgrade
Inventory
1,19242,16973,103107,155111,514
Upgrade
Restricted Cash
52795,000125,410136,00088,343
Upgrade
Other Current Assets
32,649261,043255,728264,071361,183
Upgrade
Total Current Assets
661,3531,935,9001,893,1202,296,0811,380,009
Upgrade
Property, Plant & Equipment
3,056,7174,433,8906,367,1945,982,2777,894,641
Upgrade
Long-Term Investments
-220220220-
Upgrade
Other Intangible Assets
-4,8212,8134,193-
Upgrade
Long-Term Accounts Receivable
685,858871,516924,6531,015,9211,120,013
Upgrade
Long-Term Deferred Charges
-374,450241,004246,041-
Upgrade
Other Long-Term Assets
15,5734,5202,9242,40118,163
Upgrade
Total Assets
4,419,5017,625,3179,431,9299,547,13410,412,826
Upgrade
Accounts Payable
107,753110,435130,041251,522288,754
Upgrade
Accrued Expenses
59,20331,62651,52749,07541,180
Upgrade
Short-Term Debt
1,340,000100,000100,000--
Upgrade
Current Portion of Long-Term Debt
-555,011417,541268,056631,230
Upgrade
Current Portion of Leases
119,670110,838125,026124,84066,366
Upgrade
Current Income Taxes Payable
4,75319,1548,18215,50415,983
Upgrade
Current Unearned Revenue
30,34398,73493,03660,021115,326
Upgrade
Other Current Liabilities
40,69139,58547,84348,48935,616
Upgrade
Total Current Liabilities
1,702,4131,065,383973,197817,5061,194,454
Upgrade
Long-Term Debt
-1,825,5591,761,8461,292,4311,880,972
Upgrade
Long-Term Leases
495,562643,553736,666788,2391,059,186
Upgrade
Long-Term Unearned Revenue
7,8511,9499,75017,55025,350
Upgrade
Long-Term Deferred Tax Liabilities
31,33638,99824,03010,2875,680
Upgrade
Other Long-Term Liabilities
5,664----
Upgrade
Total Liabilities
2,251,1143,612,0493,540,6692,962,2624,210,976
Upgrade
Common Stock
675,452675,452675,452675,452675,452
Upgrade
Additional Paid-In Capital
601,957601,957601,957601,957601,957
Upgrade
Retained Earnings
869,0532,719,8892,833,6393,565,1652,125,920
Upgrade
Comprehensive Income & Other
21,92515,9701,780,2121,742,2972,798,521
Upgrade
Shareholders' Equity
2,168,3874,013,2685,891,2606,584,8726,201,850
Upgrade
Total Liabilities & Equity
4,419,5017,625,3179,431,9299,547,13410,412,826
Upgrade
Total Debt
1,955,2323,234,9613,141,0792,473,5663,637,754
Upgrade
Net Cash (Debt)
-1,937,094-2,453,325-2,457,053-1,277,439-3,270,367
Upgrade
Net Cash Per Share
-1433.92-1816.06-1818.82-945.62-2420.87
Upgrade
Filing Date Shares Outstanding
1,3511,3511,3511,3511,351
Upgrade
Total Common Shares Outstanding
1,3511,3511,3511,3511,351
Upgrade
Working Capital
-1,041,060870,517919,9241,478,575185,555
Upgrade
Book Value Per Share
1605.142970.804360.974874.424590.89
Upgrade
Tangible Book Value
2,168,3874,008,4475,888,4476,580,6796,201,850
Upgrade
Tangible Book Value Per Share
1605.142967.234358.894871.314590.89
Upgrade
Land
62,72859,42758,38949,64246,156
Upgrade
Buildings
29,84071,13170,74167,59866,762
Upgrade
Machinery
2,065,3792,748,9802,447,0502,182,7091,110,450
Upgrade
Construction In Progress
1,170167,429183,839325,538273,817
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.