PT Island Concepts Indonesia Tbk (IDX:ICON)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
119.00
+3.00 (2.59%)
Aug 12, 2026, 4:08 PM WIB

IDX:ICON Statistics

Total Valuation

IDX:ICON has a market cap or net worth of IDR 129.68 billion. The enterprise value is 213.97 billion.

Market Cap129.68B
Enterprise Value 213.97B

Important Dates

The next estimated earnings date is Thursday, August 20, 2026.

Earnings Date Aug 20, 2026
Ex-Dividend Date n/a

Share Statistics

IDX:ICON has 1.09 billion shares outstanding. The number of shares has increased by 0.06% in one year.

Current Share Class 1.09B
Shares Outstanding 1.09B
Shares Change (YoY) +0.06%
Shares Change (QoQ) +0.24%
Owned by Insiders (%) 36.91%
Owned by Institutions (%) 5.02%
Float 381.07M

Valuation Ratios

The trailing PE ratio is 25.64.

PE Ratio 25.64
Forward PE n/a
PS Ratio 0.51
PB Ratio 0.58
P/TBV Ratio 0.85
P/FCF Ratio 9.90
P/OCF Ratio 8.28
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 17.51, with an EV/FCF ratio of 16.34.

EV / Earnings 42.30
EV / Sales 0.85
EV / EBITDA 17.51
EV / EBIT 59.60
EV / FCF 16.34

Financial Position

The company has a current ratio of 0.99, with a Debt / Equity ratio of 0.07.

Current Ratio 0.99
Quick Ratio 0.63
Debt / Equity 0.07
Debt / EBITDA 1.35
Debt / FCF 1.26
Interest Coverage 53.25

Financial Efficiency

Return on equity (ROE) is 3.30% and return on invested capital (ROIC) is 1.29%.

Return on Equity (ROE) 3.30%
Return on Assets (ROA) 0.60%
Return on Invested Capital (ROIC) 1.29%
Return on Capital Employed (ROCE) 1.56%
Weighted Average Cost of Capital (WACC) 5.55%
Revenue Per Employee 1.98B
Profits Per Employee 39.52M
Employee Count128
Asset Turnover 0.67
Inventory Turnover 5.28

Taxes

In the past 12 months, IDX:ICON has paid 1.52 billion in taxes.

Income Tax 1.52B
Effective Tax Rate 17.26%

Stock Price Statistics

The stock price has increased by +205.13% in the last 52 weeks. The beta is 0.36, so IDX:ICON's price volatility has been lower than the market average.

Beta (5Y) 0.36
52-Week Price Change +205.13%
50-Day Moving Average 107.00
200-Day Moving Average 93.06
Relative Strength Index (RSI) 59.80
Average Volume (20 Days) 38,865,245

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:ICON had revenue of IDR 252.83 billion and earned 5.06 billion in profits. Earnings per share was 4.64.

Revenue252.83B
Gross Profit 26.68B
Operating Income 3.59B
Pretax Income 8.83B
Net Income 5.06B
EBITDA 10.41B
EBIT 3.59B
Earnings Per Share (EPS) 4.64
Full Income Statement

Balance Sheet

The company has 2.90 billion in cash and 16.50 billion in debt, with a net cash position of -13.60 billion or -12.48 per share.

Cash & Cash Equivalents 2.90B
Total Debt 16.50B
Net Cash -13.60B
Net Cash Per Share -12.48
Equity (Book Value) 225.02B
Book Value Per Share 141.61
Working Capital -1.57B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 15.65 billion and capital expenditures -2.56 billion, giving a free cash flow of 13.10 billion.

Operating Cash Flow 15.65B
Capital Expenditures -2.56B
Depreciation & Amortization 5.01B
Net Borrowing -13.04B
Free Cash Flow 13.10B
FCF Per Share 12.02
Full Cash Flow Statement

Margins

Gross margin is 10.55%, with operating and profit margins of 1.42% and 2.00%.

Gross Margin 10.55%
Operating Margin 1.42%
Pretax Margin 3.49%
Profit Margin 2.00%
EBITDA Margin 4.12%
EBIT Margin 1.42%
FCF Margin 5.18%

Dividends & Yields

IDX:ICON does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 6.51%
Buyback Yield -0.06%
Shareholder Yield -0.06%
Earnings Yield 3.90%
FCF Yield 10.10%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

IDX:ICON has an Altman Z-Score of 1.11 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.11
Piotroski F-Score 6