PT Idea Indonesia Akademi Tbk (IDX:IDEA)
Indonesia · Delayed Price · Currency is IDR 60.00
-1.00 (-1.64%)
Sep 2, 2026, 2:30 PM WIB
IDX:IDEA Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 64,809 | 100,932 | 37,185 | 54,184 | 94,557 | 114,743 | |
Market Cap Growth | -38.38% | 171.43% | -31.37% | -42.70% | -17.59% | - |
Enterprise Value | 68,723 | 107,176 | 48,499 | 66,881 | 100,721 | 114,423 |
Last Close Price | 61.00 | 94.26 | 34.02 | 47.85 | 82.57 | 100.19 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 39.14 | 36.45 | 44.48 | 57.10 | 155.38 | 159.28 |
PS Ratio | 2.85 | 3.99 | 1.66 | 2.67 | 5.18 | 7.47 |
PB Ratio | 1.02 | 1.61 | 0.61 | 0.87 | 1.52 | 1.86 |
P/TBV Ratio | 1.02 | 1.62 | 0.61 | 0.89 | 1.52 | 1.86 |
P/FCF Ratio | 18.68 | 15.54 | 15.16 | 19.26 | - | - |
P/OCF Ratio | 16.84 | 14.31 | 9.62 | 6.13 | 43.45 | 31.63 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.02 | 4.24 | 2.17 | 3.30 | 5.51 | 7.45 |
EV/EBITDA Ratio | 7.76 | 10.37 | 6.46 | 9.48 | 16.65 | 18.90 |
EV/EBIT Ratio | 17.91 | 20.63 | 20.33 | 25.08 | 41.66 | 39.91 |
EV/FCF Ratio | 19.81 | 16.50 | 19.78 | 23.77 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.17 | 0.19 | 0.20 | 0.24 | 0.27 | 0.31 |
Debt / EBITDA Ratio | 1.25 | 1.14 | 1.63 | 2.09 | 2.79 | 3.15 |
Debt / FCF Ratio | 3.20 | 1.81 | 5.00 | 5.26 | - | - |
Net Debt / Equity Ratio | 0.06 | 0.09 | 0.18 | 0.19 | 0.20 | 0.06 |
Net Debt / EBITDA Ratio | 0.44 | 0.52 | 1.43 | 1.66 | 2.08 | 0.57 |
Net Debt / FCF Ratio | 1.13 | 0.83 | 4.37 | 4.17 | -1.33 | -0.31 |
Asset Turnover | 0.30 | 0.34 | 0.29 | 0.25 | 0.22 | 0.22 |
Inventory Turnover | 107.48 | 99.73 | 91.05 | 76.36 | 82.73 | 50.22 |
Quick Ratio | 3.38 | 2.07 | 0.87 | 0.78 | 1.48 | 1.88 |
Current Ratio | 3.50 | 2.09 | 0.90 | 0.82 | 2.84 | 3.50 |
Return on Equity (ROE) | 2.60% | 4.46% | 1.35% | 1.53% | 0.98% | 1.50% |
Return on Assets (ROA) | 3.14% | 4.31% | 1.94% | 2.08% | 1.82% | 2.50% |
Return on Invested Capital (ROIC) | 4.07% | 6.00% | 2.60% | 2.95% | 2.79% | 3.16% |
Return on Capital Employed (ROCE) | 5.30% | 7.40% | 3.50% | 3.70% | 3.30% | 3.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.55% | 2.74% | 2.25% | 1.75% | 0.64% | 0.63% |
FCF Yield | 5.35% | 6.44% | 6.59% | 5.19% | -9.96% | -9.82% |
Dividend Yield | 2.10% | 1.38% | 3.97% | 1.04% | 1.21% | - |
Payout Ratio | 83.40% | 49.84% | 171.38% | 111.95% | - | - |
Buyback Yield / Dilution | -0.33% | -0.33% | 0.39% | - | -222.99% | -967434.79% |
Total Shareholder Return | 1.76% | 1.04% | 4.36% | 1.04% | -221.78% | -967434.79% |