PT Intikeramik Alamasri Industri Tbk (IDX:IKAI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
8.00
0.00 (0.00%)
Jun 13, 2025, 4:00 PM WIB

IDX:IKAI Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
159,954176,801208,393227,978186,29892,587
Upgrade
Revenue Growth (YoY)
-22.64%-15.16%-8.59%22.37%101.22%9.54%
Upgrade
Cost of Revenue
92,57699,052114,475128,532107,72849,026
Upgrade
Gross Profit
67,37877,75093,91899,44678,57143,561
Upgrade
Selling, General & Admin
96,724103,05294,52797,06094,06195,089
Upgrade
Operating Expenses
96,724103,05294,52797,06094,06195,089
Upgrade
Operating Income
-29,346-25,302-608.422,386-15,490-51,528
Upgrade
Interest Expense
-20,666-17,435-4,907-17,345-17,529-21,794
Upgrade
Interest & Investment Income
34.5226.3276.73232.08--
Upgrade
Currency Exchange Gain (Loss)
226.59-18.981,462-6,388-911.85-1,449
Upgrade
Other Non Operating Income (Expenses)
-22,889-18,200-2,621-14,361-21,939-15,279
Upgrade
EBT Excluding Unusual Items
-72,640-60,931-6,597-35,475-55,871-90,050
Upgrade
Merger & Restructuring Charges
---660---
Upgrade
Gain (Loss) on Sale of Assets
394.95397.049.46248.46-147.16
Upgrade
Other Unusual Items
-11,994-10,05124,7581,200388.2513,619
Upgrade
Pretax Income
-84,239-70,58417,510-34,027-55,483-76,283
Upgrade
Income Tax Expense
-1,392-1,30010,7551,2632,064-1,227
Upgrade
Earnings From Continuing Operations
-82,847-69,2846,756-35,291-57,547-75,056
Upgrade
Minority Interest in Earnings
7,7066,9812,319-2,0711,5714,279
Upgrade
Net Income
-75,141-62,3039,074-37,361-55,975-70,777
Upgrade
Net Income to Common
-75,141-62,3039,074-37,361-55,975-70,777
Upgrade
Shares Outstanding (Basic)
13,30613,30613,30613,30613,30613,306
Upgrade
Shares Outstanding (Diluted)
13,30613,30613,30613,30613,30613,306
Upgrade
Shares Change (YoY)
-----8.20%
Upgrade
EPS (Basic)
-5.65-4.680.68-2.81-4.21-5.32
Upgrade
EPS (Diluted)
-5.65-4.680.68-2.81-4.21-5.32
Upgrade
Free Cash Flow
17,75524,87020,9438,36612,278-25,302
Upgrade
Free Cash Flow Per Share
1.331.871.570.630.92-1.90
Upgrade
Gross Margin
42.12%43.98%45.07%43.62%42.18%47.05%
Upgrade
Operating Margin
-18.35%-14.31%-0.29%1.05%-8.31%-55.65%
Upgrade
Profit Margin
-46.98%-35.24%4.35%-16.39%-30.05%-76.44%
Upgrade
Free Cash Flow Margin
11.10%14.07%10.05%3.67%6.59%-27.33%
Upgrade
EBITDA
-1,5453,69724,33129,47811,201-10,235
Upgrade
EBITDA Margin
-0.97%2.09%11.68%12.93%6.01%-11.05%
Upgrade
D&A For EBITDA
27,80128,99924,94027,09226,69141,293
Upgrade
EBIT
-29,346-25,302-608.422,386-15,490-51,528
Upgrade
EBIT Margin
-18.35%-14.31%-0.29%1.05%-8.31%-55.65%
Upgrade
Effective Tax Rate
--61.42%---
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.