PT Era Mandiri Cemerlang Tbk (IDX:IKAN)
Indonesia
· Delayed Price · Currency is IDR 72.00
-6.00 (-7.69%)
Jun 13, 2025, 3:49 PM WIB
IDX:IKAN Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 116,410 | 116,759 | 143,806 | 113,336 | 111,367 | 84,647 | Upgrade
|
| Revenue Growth (YoY) | -21.50% | -18.81% | 26.88% | 1.77% | 31.57% | -22.79% | Upgrade
|
| Cost of Revenue | 96,412 | 97,342 | 116,845 | 95,043 | 94,943 | 69,464 | Upgrade
|
| Gross Profit | 19,998 | 19,418 | 26,961 | 18,293 | 16,424 | 15,183 | Upgrade
|
| Selling, General & Admin | 15,998 | 14,637 | 17,564 | 12,059 | 9,884 | 9,358 | Upgrade
|
| Other Operating Expenses | 911.1 | 1,003 | 1,910 | 1,008 | 1,561 | 739.64 | Upgrade
|
| Operating Expenses | 17,971 | 16,703 | 20,518 | 13,722 | 12,416 | 11,200 | Upgrade
|
| Operating Income | 2,027 | 2,715 | 6,442 | 4,571 | 4,008 | 3,983 | Upgrade
|
| Interest Expense | -3,917 | -3,853 | -3,884 | -2,741 | -3,381 | -5,545 | Upgrade
|
| Interest & Investment Income | 0.81 | 0.87 | 1.58 | 2.53 | 0.98 | 1.78 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,988 | 1,917 | -283.8 | 1,058 | 1,725 | 556.51 | Upgrade
|
| Other Non Operating Income (Expenses) | -558.22 | -249.93 | -1,027 | -408.06 | -220.26 | -189.44 | Upgrade
|
| EBT Excluding Unusual Items | 540.72 | 530.44 | 1,249 | 2,482 | 2,133 | -1,193 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.48 | -0.48 | - | - | - | - | Upgrade
|
| Pretax Income | 540.24 | 529.96 | 1,249 | 2,482 | 2,133 | -1,193 | Upgrade
|
| Income Tax Expense | 89.71 | 97.73 | 315.01 | 445.63 | 533.04 | -106.14 | Upgrade
|
| Net Income | 450.53 | 432.23 | 934.25 | 2,036 | 1,600 | -1,087 | Upgrade
|
| Net Income to Common | 450.53 | 432.23 | 934.25 | 2,036 | 1,600 | -1,087 | Upgrade
|
| Net Income Growth | -53.55% | -53.73% | -54.11% | 27.27% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 833 | 833 | 833 | 833 | 833 | 778 | Upgrade
|
| Shares Outstanding (Diluted) | 833 | 833 | 833 | 833 | 833 | 778 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 7.14% | 178.21% | Upgrade
|
| EPS (Basic) | 0.54 | 0.52 | 1.12 | 2.44 | 1.92 | -1.40 | Upgrade
|
| EPS (Diluted) | 0.54 | 0.52 | 1.12 | 2.44 | 1.92 | -1.40 | Upgrade
|
| EPS Growth | -53.55% | -53.73% | -54.05% | 27.11% | - | - | Upgrade
|
| Free Cash Flow | -3,769 | -4,631 | -6,246 | 5,104 | 7,751 | -41,485 | Upgrade
|
| Free Cash Flow Per Share | -4.52 | -5.56 | -7.50 | 6.12 | 9.30 | -53.34 | Upgrade
|
| Gross Margin | 17.18% | 16.63% | 18.75% | 16.14% | 14.75% | 17.94% | Upgrade
|
| Operating Margin | 1.74% | 2.33% | 4.48% | 4.03% | 3.60% | 4.71% | Upgrade
|
| Profit Margin | 0.39% | 0.37% | 0.65% | 1.80% | 1.44% | -1.28% | Upgrade
|
| Free Cash Flow Margin | -3.24% | -3.97% | -4.34% | 4.50% | 6.96% | -49.01% | Upgrade
|
| EBITDA | 5,064 | 5,756 | 9,525 | 7,282 | 6,362 | 6,195 | Upgrade
|
| EBITDA Margin | 4.35% | 4.93% | 6.62% | 6.42% | 5.71% | 7.32% | Upgrade
|
| D&A For EBITDA | 3,036 | 3,040 | 3,083 | 2,711 | 2,353 | 2,212 | Upgrade
|
| EBIT | 2,027 | 2,715 | 6,442 | 4,571 | 4,008 | 3,983 | Upgrade
|
| EBIT Margin | 1.74% | 2.33% | 4.48% | 4.03% | 3.60% | 4.71% | Upgrade
|
| Effective Tax Rate | 16.61% | 18.44% | 25.21% | 17.96% | 24.99% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.