PT Sumi Indo Kabel Tbk (IDX:IKBI)
Indonesia · Delayed Price · Currency is IDR 484.00
0.00 (0.00%)
Aug 15, 2025, 4:00 PM WIB
PT Sumi Indo Kabel Tbk Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 264.16 | 262.33 | 247.79 | 226.24 | 231.06 | 150.24 | Upgrade | |
Revenue Growth (YoY) | 5.76% | 5.87% | 9.52% | -2.09% | 53.80% | -25.10% | Upgrade |
Cost of Revenue | 245.37 | 246.12 | 228.04 | 212.95 | 223.99 | 144.88 | Upgrade |
Gross Profit | 18.79 | 16.21 | 19.74 | 13.29 | 7.07 | 5.35 | Upgrade |
Selling, General & Admin | 8.24 | 8.28 | 9.41 | 7.79 | 7.99 | 7.43 | Upgrade |
Other Operating Expenses | -0.06 | -0.06 | -0.4 | -0.04 | -0.06 | -0.03 | Upgrade |
Operating Expenses | 8.18 | 8.22 | 9.01 | 7.75 | 7.93 | 7.41 | Upgrade |
Operating Income | 10.61 | 7.99 | 10.73 | 5.54 | -0.86 | -2.05 | Upgrade |
Interest Expense | -0.54 | -0.42 | -0.84 | -0.83 | -0.11 | -0.17 | Upgrade |
Interest & Investment Income | 0.21 | 0.21 | 0.21 | 0.16 | 0.19 | 0.06 | Upgrade |
Currency Exchange Gain (Loss) | -0.41 | -0.49 | -0.41 | -0.46 | 0.06 | 0.57 | Upgrade |
EBT Excluding Unusual Items | 9.87 | 7.29 | 9.7 | 4.41 | -0.73 | -1.59 | Upgrade |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0.09 | -0.01 | -0.04 | -0.02 | Upgrade |
Pretax Income | 9.86 | 7.28 | 9.6 | 4.4 | -0.77 | -1.61 | Upgrade |
Income Tax Expense | 2.12 | 1.56 | 2.08 | 0.92 | -0.28 | -0.31 | Upgrade |
Net Income | 7.73 | 5.72 | 7.52 | 3.49 | -0.49 | -1.3 | Upgrade |
Net Income to Common | 7.73 | 5.72 | 7.52 | 3.49 | -0.49 | -1.3 | Upgrade |
Net Income Growth | 48.47% | -23.96% | 115.73% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 1,217 | 1,217 | 1,234 | 1,246 | 1,220 | 1,181 | Upgrade |
Shares Outstanding (Diluted) | 1,217 | 1,217 | 1,234 | 1,246 | 1,220 | 1,181 | Upgrade |
Shares Change (YoY) | -1.73% | -1.31% | -0.98% | 2.08% | 3.33% | 0.65% | Upgrade |
EPS (Basic) | 0.01 | 0.00 | 0.01 | 0.00 | -0.00 | -0.00 | Upgrade |
EPS (Diluted) | 0.01 | 0.00 | 0.01 | 0.00 | -0.00 | -0.00 | Upgrade |
EPS Growth | 51.11% | -22.95% | 117.86% | - | - | - | Upgrade |
Free Cash Flow | 1.54 | -4.22 | 22.83 | -4.77 | -17.21 | -1.1 | Upgrade |
Free Cash Flow Per Share | 0.00 | -0.00 | 0.02 | -0.00 | -0.01 | -0.00 | Upgrade |
Dividend Per Share | - | - | 0.002 | 0.001 | - | - | Upgrade |
Dividend Growth | - | - | 105.12% | - | - | - | Upgrade |
Gross Margin | 7.11% | 6.18% | 7.97% | 5.87% | 3.06% | 3.56% | Upgrade |
Operating Margin | 4.02% | 3.04% | 4.33% | 2.45% | -0.37% | -1.37% | Upgrade |
Profit Margin | 2.93% | 2.18% | 3.04% | 1.54% | -0.21% | -0.86% | Upgrade |
Free Cash Flow Margin | 0.58% | -1.61% | 9.21% | -2.11% | -7.45% | -0.73% | Upgrade |
EBITDA | 14.7 | 12.09 | 14.9 | 9.55 | 2.36 | 0.94 | Upgrade |
EBITDA Margin | 5.56% | 4.61% | 6.01% | 4.22% | 1.02% | 0.63% | Upgrade |
D&A For EBITDA | 4.09 | 4.1 | 4.17 | 4.02 | 3.22 | 2.99 | Upgrade |
EBIT | 10.61 | 7.99 | 10.73 | 5.54 | -0.86 | -2.05 | Upgrade |
EBIT Margin | 4.02% | 3.04% | 4.33% | 2.45% | -0.37% | -1.37% | Upgrade |
Effective Tax Rate | 21.55% | 21.39% | 21.66% | 20.79% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.