PT Sumi Indo Kabel Tbk (IDX:IKBI)
Indonesia · Delayed Price · Currency is IDR 580.00
-75.00 (-11.45%)
Aug 12, 2026, 4:08 PM WIB
PT Sumi Indo Kabel Tbk Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 242.06 | 230.5 | 262.33 | 247.79 | 226.24 | 231.06 | |
Revenue Growth | -7.73% | -12.13% | 5.87% | 9.52% | -2.09% | 53.80% |
Cost of Revenue | 224.21 | 211.6 | 246.12 | 228.04 | 212.95 | 223.99 |
Gross Profit | 17.85 | 18.89 | 16.21 | 19.74 | 13.29 | 7.07 |
Selling, General & Admin | 8.44 | 8.1 | 8.28 | 9.41 | 7.79 | 7.99 |
Other Operating Expenses | 0.01 | 0.01 | -0.06 | -0.4 | -0.04 | -0.06 |
Operating Expenses | 8.45 | 8.1 | 8.22 | 9.01 | 7.75 | 7.93 |
Operating Income | 9.4 | 10.79 | 7.99 | 10.73 | 5.54 | -0.86 |
Interest Expense | -0.23 | -0.37 | -0.42 | -0.84 | -0.83 | -0.11 |
Interest & Investment Income | 0.24 | 0.22 | 0.21 | 0.21 | 0.16 | 0.19 |
Currency Exchange Gain (Loss) | -0.12 | -0.04 | -0.49 | -0.41 | -0.46 | 0.06 |
EBT Excluding Unusual Items | 9.29 | 10.6 | 7.29 | 9.7 | 4.41 | -0.73 |
Gain (Loss) on Sale of Assets | -0.05 | -0.05 | -0.01 | -0.09 | -0.01 | -0.04 |
Pretax Income | 9.24 | 10.55 | 7.28 | 9.6 | 4.4 | -0.77 |
Income Tax Expense | 1.99 | 2.28 | 1.56 | 2.08 | 0.92 | -0.28 |
Net Income | 7.26 | 8.27 | 5.72 | 7.52 | 3.49 | -0.49 |
Net Income to Common | 7.26 | 8.27 | 5.72 | 7.52 | 3.49 | -0.49 |
Net Income Growth | 26.80% | 44.54% | -23.96% | 115.73% | - | - |
Shares Outstanding (Basic) | 1,211 | 1,216 | 1,217 | 1,234 | 1,246 | 1,220 |
Shares Outstanding (Diluted) | 1,211 | 1,216 | 1,217 | 1,234 | 1,246 | 1,220 |
Shares Change | -0.56% | -0.10% | -1.31% | -0.98% | 2.08% | 3.33% |
EPS (Basic) | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | -0.00 |
EPS (Diluted) | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | -0.00 |
EPS Growth | 27.49% | 44.68% | -22.95% | 117.86% | - | - |
Free Cash Flow | 6.71 | 17.37 | -4.22 | 22.83 | -4.77 | -17.21 |
Free Cash Flow Per Share | 0.01 | 0.01 | -0.00 | 0.02 | -0.00 | -0.01 |
Dividend Per Share | - | - | 0.002 | 0.002 | 0.001 | - |
Dividend Growth | - | - | -22.74% | 105.12% | - | - |
Gross Margin | 7.38% | 8.20% | 6.18% | 7.97% | 5.87% | 3.06% |
Operating Margin | 3.88% | 4.68% | 3.04% | 4.33% | 2.45% | -0.37% |
Profit Margin | 3.00% | 3.59% | 2.18% | 3.04% | 1.54% | -0.21% |
Free Cash Flow Margin | 2.77% | 7.54% | -1.61% | 9.21% | -2.11% | -7.45% |
EBITDA | 13.39 | 14.79 | 12.09 | 14.9 | 9.55 | 2.36 |
EBITDA Margin | 5.53% | 6.42% | 4.61% | 6.01% | 4.22% | 1.02% |
D&A For EBITDA | 3.99 | 4 | 4.1 | 4.17 | 4.02 | 3.22 |
EBIT | 9.4 | 10.79 | 7.99 | 10.73 | 5.54 | -0.86 |
EBIT Margin | 3.88% | 4.68% | 3.04% | 4.33% | 2.45% | -0.37% |
Effective Tax Rate | 21.50% | 21.60% | 21.39% | 21.66% | 20.79% | - |