PT Indomobil Multi Jasa Tbk (IDX:IMJS)
Indonesia
· Delayed Price · Currency is IDR 170.00
+10.00 (6.25%)
Mar 27, 2025, 4:10 PM WIB
IDX:IMJS Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 5,405,027 | 5,154,369 | 4,825,434 | 4,039,421 | 4,142,751 | Upgrade
|
| Total Interest Expense | 890,597 | 661,367 | 422,405 | 311,700 | 288,602 | Upgrade
|
| Net Interest Income | 4,514,430 | 4,493,002 | 4,403,029 | 3,727,721 | 3,854,149 | Upgrade
|
| Revenue Before Loan Losses | 4,514,430 | 4,493,002 | 4,403,029 | 3,727,721 | 3,854,149 | Upgrade
|
| Revenue | 4,514,430 | 4,493,002 | 4,403,029 | 3,727,721 | 3,854,149 | Upgrade
|
| Revenue Growth (YoY) | 0.48% | 2.04% | 18.12% | -3.28% | 3.88% | Upgrade
|
| Cost of Services Provided | 4,744,021 | 4,556,605 | 4,365,521 | 3,834,641 | 3,955,540 | Upgrade
|
| Other Operating Expenses | -375,737 | -294,357 | -348,808 | -391,284 | -263,339 | Upgrade
|
| Total Operating Expenses | 4,368,284 | 4,262,248 | 4,016,714 | 3,443,356 | 3,692,201 | Upgrade
|
| Operating Income | 146,146 | 230,754 | 386,315 | 284,365 | 161,948 | Upgrade
|
| Earnings From Equity Investments | 29,624 | 25,504 | 27,752 | 23,015 | 9,599 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -3,004 | -78,923 | -28,064 | 1,634 | Upgrade
|
| EBT Excluding Unusual Items | 229,093 | 131,627 | 171,694 | -69,576 | -111,267 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 1,353 | 9,601 | Upgrade
|
| Pretax Income | 229,093 | 336,004 | 174,217 | -68,104 | -101,146 | Upgrade
|
| Income Tax Expense | 98,792 | 66,402 | 82,836 | 12,456 | 10,512 | Upgrade
|
| Earnings From Continuing Ops. | 130,301 | 269,602 | 91,381 | -80,559 | -111,658 | Upgrade
|
| Minority Interest in Earnings | 98,176 | 64,096 | 53,629 | 74,429 | 50,603 | Upgrade
|
| Net Income | 228,477 | 333,698 | 145,009 | -6,131 | -61,055 | Upgrade
|
| Net Income to Common | 228,477 | 333,698 | 145,009 | -6,131 | -61,055 | Upgrade
|
| Net Income Growth | -31.53% | 130.12% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 8,654 | 8,654 | 8,654 | 8,654 | 7,169 | Upgrade
|
| Shares Outstanding (Diluted) | 8,654 | 8,654 | 8,654 | 8,654 | 7,169 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | 20.72% | 25.55% | Upgrade
|
| EPS (Basic) | 26.40 | 38.56 | 16.76 | -0.71 | -8.52 | Upgrade
|
| EPS (Diluted) | 26.40 | 38.56 | 16.76 | -0.71 | -8.52 | Upgrade
|
| EPS Growth | -31.53% | 130.12% | - | - | - | Upgrade
|
| Free Cash Flow | 815,056 | -1,152,226 | -441,083 | -285,702 | 2,764,316 | Upgrade
|
| Free Cash Flow Per Share | 94.18 | -133.14 | -50.97 | -33.01 | 385.61 | Upgrade
|
| Dividend Per Share | - | 0.750 | 0.500 | 0.250 | 0.250 | Upgrade
|
| Dividend Growth | - | 50.00% | 100.00% | - | - | Upgrade
|
| Operating Margin | 3.24% | 5.14% | 8.77% | 7.63% | 4.20% | Upgrade
|
| Profit Margin | 5.06% | 7.43% | 3.29% | -0.16% | -1.58% | Upgrade
|
| Free Cash Flow Margin | 18.05% | -25.64% | -10.02% | -7.66% | 71.72% | Upgrade
|
| Effective Tax Rate | 43.12% | 19.76% | 47.55% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.