PT Indal Aluminium Industry Tbk (IDX:INAI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
155.00
-4.00 (-2.52%)
May 9, 2025, 3:45 PM WIB

IDX:INAI Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
963,3671,058,8761,263,3441,439,1491,436,9341,028,911
Upgrade
Revenue Growth (YoY)
-20.95%-16.18%-12.22%0.15%39.66%-15.39%
Upgrade
Cost of Revenue
897,233981,8651,152,8881,377,4841,272,482918,657
Upgrade
Gross Profit
66,13477,011110,45661,665164,452110,254
Upgrade
Selling, General & Admin
86,11489,60380,86288,46678,38890,744
Upgrade
Operating Expenses
86,11489,60380,86288,46678,38890,744
Upgrade
Operating Income
-19,980-12,59129,594-26,80086,06319,510
Upgrade
Interest Expense
-83,623-82,970-69,932-59,738-56,075-42,752
Upgrade
Interest & Investment Income
291332.631,793707.213,0062,523
Upgrade
Earnings From Equity Investments
------1,754
Upgrade
Currency Exchange Gain (Loss)
-5,916-5,9162,2651,24612,79410,936
Upgrade
Other Non Operating Income (Expenses)
694.951,669-5,154-10,339-8,73837,200
Upgrade
EBT Excluding Unusual Items
-108,534-99,476-41,434-94,92437,05125,662
Upgrade
Gain (Loss) on Sale of Assets
18.1118.11108.3246.7275.3559.36
Upgrade
Asset Writedown
----3,194-4,601-
Upgrade
Pretax Income
-108,516-99,458-41,326-98,07232,72526,222
Upgrade
Income Tax Expense
-3,587-774.5416,51115,88128,40522,230
Upgrade
Net Income
-104,929-98,683-57,837-113,9534,3203,992
Upgrade
Net Income to Common
-104,929-98,683-57,837-113,9534,3203,992
Upgrade
Net Income Growth
----8.22%-88.11%
Upgrade
Shares Outstanding (Basic)
634634634634634634
Upgrade
Shares Outstanding (Diluted)
634634634634634634
Upgrade
EPS (Basic)
-165.61-155.75-91.28-179.856.826.30
Upgrade
EPS (Diluted)
-165.61-155.75-91.28-179.856.826.30
Upgrade
EPS Growth
----8.22%-88.11%
Upgrade
Free Cash Flow
-67,996-24,124-125,2372,968-85,72211,583
Upgrade
Free Cash Flow Per Share
-107.32-38.08-197.664.68-135.2918.28
Upgrade
Gross Margin
6.87%7.27%8.74%4.29%11.45%10.72%
Upgrade
Operating Margin
-2.07%-1.19%2.34%-1.86%5.99%1.90%
Upgrade
Profit Margin
-10.89%-9.32%-4.58%-7.92%0.30%0.39%
Upgrade
Free Cash Flow Margin
-7.06%-2.28%-9.91%0.21%-5.97%1.13%
Upgrade
EBITDA
-2,3994,96448,113-5,634107,77337,549
Upgrade
EBITDA Margin
-0.25%0.47%3.81%-0.39%7.50%3.65%
Upgrade
D&A For EBITDA
17,58117,55518,52021,16621,70918,039
Upgrade
EBIT
-19,980-12,59129,594-26,80086,06319,510
Upgrade
EBIT Margin
-2.07%-1.19%2.34%-1.86%5.99%1.90%
Upgrade
Effective Tax Rate
----86.80%84.78%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.