PT Indo Komoditi Korpora Tbk (IDX:INCF)
Indonesia
· Delayed Price · Currency is IDR 25.00
0.00 (0.00%)
Jun 5, 2025, 4:00 PM WIB
IDX:INCF Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 170,089 | 183,905 | 202,243 | 320,482 | 363,605 | 288,636 | Upgrade
|
| Revenue | 170,089 | 183,905 | 202,243 | 320,482 | 363,605 | 288,636 | Upgrade
|
| Revenue Growth (YoY) | -8.04% | -9.07% | -36.89% | -11.86% | 25.97% | -46.12% | Upgrade
|
| Cost of Revenue | 137,545 | 149,918 | 164,794 | 272,207 | 307,297 | 243,686 | Upgrade
|
| Gross Profit | 32,544 | 33,986 | 37,449 | 48,276 | 56,308 | 44,950 | Upgrade
|
| Selling, General & Admin | 6,818 | 7,730 | 13,149 | 19,539 | 19,018 | 20,778 | Upgrade
|
| Operating Expenses | 6,818 | 7,730 | 13,149 | 19,539 | 19,018 | 20,778 | Upgrade
|
| Operating Income | 25,726 | 26,256 | 24,300 | 28,736 | 37,289 | 24,172 | Upgrade
|
| Interest Expense | -24,477 | -24,776 | -26,430 | -28,361 | -36,086 | -30,903 | Upgrade
|
| Interest & Investment Income | 0.08 | 0.13 | 0.28 | 16.5 | 64.79 | 96.86 | Upgrade
|
| Currency Exchange Gain (Loss) | 75.71 | 86.42 | 286.51 | -288.14 | -169.5 | -1,950 | Upgrade
|
| Other Non Operating Income (Expenses) | -316.37 | -304.22 | 3,983 | -9.25 | -2.16 | -150.34 | Upgrade
|
| Pretax Income | 1,009 | 1,262 | 2,139 | 94.22 | 1,096 | -8,735 | Upgrade
|
| Income Tax Expense | -54.19 | -54.19 | 1,363 | 1,193 | 353.32 | -1,930 | Upgrade
|
| Earnings From Continuing Operations | 1,063 | 1,316 | 775.83 | -1,099 | 742.94 | -6,805 | Upgrade
|
| Minority Interest in Earnings | -12.86 | -13.9 | 17.68 | 20.88 | -9.82 | 66.42 | Upgrade
|
| Net Income | 1,050 | 1,302 | 793.51 | -1,078 | 733.12 | -6,739 | Upgrade
|
| Net Income to Common | 1,050 | 1,302 | 793.51 | -1,078 | 733.12 | -6,739 | Upgrade
|
| Net Income Growth | 319.65% | 64.12% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,438 | 1,438 | 1,438 | 1,438 | 1,438 | 1,438 | Upgrade
|
| Shares Outstanding (Diluted) | 1,438 | 1,438 | 1,438 | 1,438 | 1,438 | 1,438 | Upgrade
|
| EPS (Basic) | 0.73 | 0.91 | 0.55 | -0.75 | 0.51 | -4.68 | Upgrade
|
| EPS (Diluted) | 0.73 | 0.91 | 0.55 | -0.75 | 0.51 | -4.68 | Upgrade
|
| EPS Growth | 325.25% | 64.12% | - | - | - | - | Upgrade
|
| Free Cash Flow | 13,076 | 13,814 | 21,189 | 53,024 | -51,978 | -34,354 | Upgrade
|
| Free Cash Flow Per Share | 9.09 | 9.60 | 14.73 | 36.86 | -36.14 | -23.88 | Upgrade
|
| Gross Margin | 19.13% | 18.48% | 18.52% | 15.06% | 15.49% | 15.57% | Upgrade
|
| Operating Margin | 15.13% | 14.28% | 12.02% | 8.97% | 10.26% | 8.37% | Upgrade
|
| Profit Margin | 0.62% | 0.71% | 0.39% | -0.34% | 0.20% | -2.33% | Upgrade
|
| Free Cash Flow Margin | 7.69% | 7.51% | 10.48% | 16.55% | -14.29% | -11.90% | Upgrade
|
| EBITDA | 27,493 | 27,963 | 26,327 | 30,864 | 40,649 | 28,167 | Upgrade
|
| EBITDA Margin | 16.16% | 15.20% | 13.02% | 9.63% | 11.18% | 9.76% | Upgrade
|
| D&A For EBITDA | 1,767 | 1,707 | 2,027 | 2,128 | 3,359 | 3,996 | Upgrade
|
| EBIT | 25,726 | 26,256 | 24,300 | 28,736 | 37,289 | 24,172 | Upgrade
|
| EBIT Margin | 15.13% | 14.28% | 12.02% | 8.97% | 10.26% | 8.37% | Upgrade
|
| Effective Tax Rate | - | - | 63.73% | 1265.96% | 32.23% | - | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.