PT Royalindo Investa Wijaya Tbk (IDX:INDO)
Indonesia
· Delayed Price · Currency is IDR 180.00
+8.00 (4.65%)
May 9, 2025, 4:14 PM WIB
IDX:INDO Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Rental Revenue | 26,930 | 17,561 | 10,290 | 7,514 | 3,084 | Upgrade
|
| Total Revenue | 26,930 | 17,561 | 10,290 | 7,514 | 3,084 | Upgrade
|
| Revenue Growth (YoY | 53.35% | 70.67% | 36.93% | 143.63% | 15.84% | Upgrade
|
| Property Expenses | 10,148 | 6,460 | 3,125 | 2,292 | 1,176 | Upgrade
|
| Selling, General & Administrative | 3,423 | 3,854 | 3,029 | 1,940 | 990.28 | Upgrade
|
| Depreciation & Amortization | 780.7 | 442.4 | 207.69 | - | - | Upgrade
|
| Other Operating Expenses | 3,920 | 3,517 | 2,664 | 2,566 | -47,068 | Upgrade
|
| Total Operating Expenses | 18,272 | 14,274 | 9,026 | 6,797 | -44,901 | Upgrade
|
| Operating Income | 8,658 | 3,286 | 1,264 | 716.85 | 47,985 | Upgrade
|
| Interest Expense | -141.68 | -114.84 | -125.9 | -196.72 | -258.38 | Upgrade
|
| Interest & Investment Income | 17,146 | 16,609 | 12,470 | 14,098 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 3,264 | -3,464 | 22,705 | -8,484 | - | Upgrade
|
| Other Non-Operating Income | -620.25 | -4,301 | - | -1,901 | - | Upgrade
|
| EBT Excluding Unusual Items | 28,306 | 12,016 | 36,313 | 4,233 | 47,727 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6,107 | 1,113 | -380.5 | 4,711 | - | Upgrade
|
| Asset Writedown | - | - | -3,197 | - | - | Upgrade
|
| Pretax Income | 22,199 | 13,129 | 32,736 | 8,944 | 47,727 | Upgrade
|
| Income Tax Expense | 1,164 | 780.48 | 512.61 | 345 | 87 | Upgrade
|
| Earnings From Continuing Operations | 21,034 | 12,348 | 32,223 | 8,599 | 47,640 | Upgrade
|
| Net Income to Company | 21,034 | 12,348 | 32,223 | 8,599 | 47,640 | Upgrade
|
| Minority Interest in Earnings | 445.73 | -0.09 | 0.02 | -0.04 | -1 | Upgrade
|
| Net Income | 21,480 | 12,348 | 32,223 | 8,599 | 47,639 | Upgrade
|
| Net Income to Common | 21,480 | 12,348 | 32,223 | 8,599 | 47,639 | Upgrade
|
| Net Income Growth | 73.95% | -61.68% | 274.74% | -81.95% | -88.69% | Upgrade
|
| Basic Shares Outstanding | 4,383 | 4,383 | 4,356 | 4,312 | 4,309 | Upgrade
|
| Diluted Shares Outstanding | 5,164 | 4,383 | 4,356 | 4,312 | 4,309 | Upgrade
|
| Shares Change (YoY) | 17.81% | 0.62% | 1.00% | 0.08% | 149938.30% | Upgrade
|
| EPS (Basic) | 4.90 | 2.82 | 7.40 | 1.99 | 11.06 | Upgrade
|
| EPS (Diluted) | 4.16 | 2.82 | 7.40 | 1.99 | 11.06 | Upgrade
|
| EPS Growth | 47.65% | -61.92% | 271.01% | -81.96% | -99.99% | Upgrade
|
| Operating Margin | 32.15% | 18.71% | 12.28% | 9.54% | 1555.80% | Upgrade
|
| Profit Margin | 79.76% | 70.32% | 313.16% | 114.44% | 1544.57% | Upgrade
|
| EBITDA | 11,658 | 4,878 | 2,386 | 983.54 | 48,109 | Upgrade
|
| EBITDA Margin | 43.29% | 27.78% | 23.19% | 13.09% | 1559.81% | Upgrade
|
| D&A For Ebitda | 3,000 | 1,591 | 1,123 | 266.7 | 123.71 | Upgrade
|
| EBIT | 8,658 | 3,286 | 1,264 | 716.85 | 47,985 | Upgrade
|
| EBIT Margin | 32.15% | 18.71% | 12.28% | 9.54% | 1555.80% | Upgrade
|
| Effective Tax Rate | 5.24% | 5.95% | 1.57% | 3.86% | 0.18% | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.