PT. Indo-Rama Synthetics Tbk (IDX:INDR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
2,420.00
+40.00 (1.68%)
Aug 12, 2026, 4:00 PM WIB

IDX:INDR Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
826.56778.77877.66785.6936.14884.1
Revenue Growth
-0.39%-11.27%11.72%-16.08%5.89%50.09%
Gross Profit
33.1712.137.65-21.1280.81129.77
Operating Income
8.02-11.13-17.61-43.6757.59106.53
Net Income
-3-16.16-16.24-40.8142.5484.57
Earnings Per Share
-0.00-0.02-0.02-0.060.070.13
EPS Growth
-----49.70%1257.01%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Polyester (Incl. Fabrics)
362.73349.9435.98414.23--
Minerals
-38.6321.37---
Elimination
-66.03-41.19-44.5-51.37-184.06-202.02
Spun Yarns
462.29431.43464.81422.74627.84647.61
Total
826.56778.77877.66785.6936.14884.1

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
18.0318.7627.1112.5729.551.06
Total Debt
120.72126.06118.23117.79131.67152.06
Net Cash (Debt)
-102.69-107.3-91.13-105.21-102.17-101
Net Cash Growth
------
Net Cash Per Share
-0.16-0.16-0.14-0.16-0.16-0.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
46.9122.8735.4648.4922.04101.14
Capital Expenditures
-29.96-27.01-20.98-34.77-41-39.36
Free Cash Flow
16.95-4.1414.4813.73-18.9661.78
Free Cash Flow Growth
554.03%-5.50%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
4.01%1.56%0.87%-2.69%8.63%14.68%
Operating Margin
0.97%-1.43%-2.01%-5.56%6.15%12.05%
Pretax Margin
0.15%-2.07%-2.55%-6.50%5.55%11.41%
Profit Margin
-0.36%-2.08%-1.85%-5.19%4.54%9.57%
FCF Margin
2.05%-0.53%1.65%1.75%-2.02%6.99%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.0150.066
Dividend Per Share Growth
-76.58%-
Dividend Yield
4.48%26.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----5.602.27
P/FCF Ratio
5.22-7.789.43-3.11
PS Ratio
0.110.140.130.170.250.22